Inqo Investments Ltd - Group Results for the year ended 28 February 2023
Announcement provided by
Inqo Investments Limited · INQO07/08/2023 17:49
Inqo Investments Limited
Group Results for the year ended 28 February 2023
CHAIRMAN AND CHIEF EXECUTIVE'S STATEMENT
Inqo Investments Limited ("Inqo" or "the Group") is a South African based social impact company that invests in businesses that tackle poverty and environmental challenges in Sub-Saharan Africa.
COMMENTARY
The Group remains in a strong financial position with total assets of R210,256,710 and minimal debt.
Subsequent to the financial year end, Inqo received an additional investment of R17,786,900 in the form of a convertible loan note (CLN) that was made by a new investor on 1st of March 2023. The net proceeds of the CLN and the balance of the funds that the group has available will be used for working capital and to execute a range of new potential investments that Inqo have identified in Sub-Saharan Africa that will have a positive impact on the environment and the poor. This set of investments includes the current Conservation and Rural Enterprise (CARE) project that will invest in several joint ventures around the Budongo Forest,
Like businesses around the world, the Group has been heavily impacted by the Covid-19 pandemic with reduced earnings and implementation of cost saving measures. The severity of the impact and speed of recovery has varied across investee companies. Despite the challenges being faced, the directors of the Company have assessed that the Company and its subsidiaries will continue as a going concern.
The results for the year under review showed revenue of R11,730,190 (February 2022: R3,872,007) with a profit after tax of R3,774,907 (February 2022: loss of R12,614,587). The primary reason for the profit before tax position is due to the grant income recognised between 1 September 2022 and 28 February 2023 for the cost of planting Spekboom cuttings on the property through the Reforest Action carbon credit contract.
The profit for the year is reported after the following income and cost items have been accounted for:
|
February 2023 |
February 2022 |
Other income Grant received: Included in other income is grant received for the cost of planting Spekboom cuttings on the property in terms of the Reforest Action carbon credit contract between 1 September 2022 and 28 February 2023 Operating costs incurred: Depreciation & amortisation Listing expenses Directors' fees and salaries Professional fees Impairment & fair value adjustments Provision for bad & doubtful debts
|
9 090 000
3 790 520 760 765 736 000 593 633 107 993 286 490 |
-
3 295 251 581 917 696 000 629 847 2 357 326 529 069 |
In February 2023, the directors of Inqo reviewed the valuation placed on all income earning assets to ensure that they reflect their fair value. Following the review, the directors are of the view that the Group assets as stated in the Balance Sheet are reflected at fair value. In the process of carrying out this review it was decided that the following value adjustments should be processed.
· The Kuzuko Lodge operation has not yet returned to pre Covid-19 occupancies and as a result is currently operating at a loss. It was therefore decided to make further provision in the Company for doubtful debt of R1,000,000. The current provision for doubtful debts now stands at a value of R2,750,937 against the total amount due of R3,581,895.
· The only non-South African company where Inqo held investments on 28th February 2023 that required assessment from a fair value adjustment perspective was Four One Financial Services Limited. The company has struggled financially but managed to remain operational, however in the process has defaulted on loan and interest repayments. The consequences of this are that the full loans made by Inqo with a value of R728,715 have been impaired and a provision for doubtful debts raised against interest owing of R1,057,292.
· The drought conditions that were experienced in the Eastern Cape in the 2021/2 financial year and up to September 2022 have ended resulting in a more productive breeding season and game sale values have also recovered. The result is that the value of the buffalo herd has increased by R1,029,940 and the impairment against the cost of game has been reduced by R767,774.
· Kuzuko Lodge has experienced a difficult trading year like so many of the other game reserves in the Eastern Cape. Kuzuko Lodge has not recovered its pre-Covid trading levels and as a result the directors have decided to further impair the company's investment in Kuzuko Lodge by an amount of R1,476,882.
The land and buildings were revalued by an independent valuer in March 2023 in accordance with Inqo's accounting policies. The fact that the Eastern Cape has recovered from the drought experienced in previous years and that there have been sales of farmland in neighbouring areas has resulted in the value of the land and buildings being increased by R19,099,877.
INVESTEE COMPANIES
· Kuzuko Lodge (Pty) Ltd (
· Inqo Africa (Pty) Ltd, is a wholly owned subsidiary formed on 27 October 2020 to facilitate with making investments in
· Spekboom Trading (Pty) Ltd (
· Four One Financial Services Limited (
· Kentegra (
· South Lake Medical Centre - SLMC (
· Sanergy Incorporated (
STOCK EXCHANGE LISTING
The company is listed on the Aquis Exchange PLC (AIM:AQX) in
SUMMARY OF SOCIAL & ENVIRONMENTAL METRICS SINCE PROJECT COMMENCEMENT
· 35,617 acres (14,414 hectares) of former farmland restored as a game reserve in a region of endemic poverty in the poorest province in
· Increased VAT and income tax paid by Kuzuko year on year.
· All staff living at Kuzuko in standard housing with flush toilets, power, water and solar panels.
· Conservation of 3 endangered species.
· Kuzuko has re-wilded 14 adult cheetah and produced 10 cubs with diverse genetics to bolster the meta-population in southern
· Reforestation of 500 acres (200 hectares) of degraded land with Spekboom plants providing work for 100 part-time staff and sequestering carbon in prior financial periods.
· 37 acres (15 hectares) of land between the reception area of the Lodge and the Lodge area has been replanted with various forms of vegetation to recover heavily degraded land on the property. As part of this erosion recovery process 100,000 Spekboom cuttings have been planted.
· 2,100+ voluntary low-income savers in micro-pension and loan schemes.
· 60,033 patient visits in the first 9 months of 2022 including 101 safe deliveries, 365 HIV patients receiving care and counselling, 644 infants immunised, and 28,762 people receiving health education including, Covid-19 education, through community outreach programs in
· Increased the economic livelihoods of over 17,000 farmers and their families in
· 4,000 toilets serving 125,000 people daily in
· The reforestation contract planting program, in terms of the contract signed on 5 August 2022 is in progress. 748 acres (303 hectares) of land have been planted with Spekboom cuttings by 28 February 2023. The project currently employs between 120 and 150 local previously unemployed individuals in the planting process.
STAFF
The directors would like to take this opportunity to thank all the operating staff in the Group for their contribution and commitment to the Group's objectives during this challenging time.
FINANCIAL INFORMATION
The financial information set out in this announcement does not constitute statutory financial statements. This financial information has been extracted from Inqo's audited group financial statements for the year ended 28 February 2023. A copy of these audited financial statements will be available on the Company website by 31 August 2023.
DIVIDEND
The company has not declared a dividend for the year ended 28 February 2023.
K.S Tan C.J Bertie
Chairman Chief Financial Officer
Issued on: 7 August 2023
Enquiries
Inqo Investments Limited |
Tel: +27 (0)83 625 4069 |
Chris Bertie, Chief Financial Officer and Chief Operating Officer |
Email: cbertie@acland.co.za |
|
|
Hobart Capital Markets LLP |
|
AQSE Corporate Adviser and Broker |
Tel: +44 (0)20 7070 5665 |
Dr Wang Chong |
Email: wang.chong@hobartcapital.com |
Inqo Investments Limited Group
Condensed consolidated statement of profit or loss and other comprehensive income
For the year ended 28 February 2023
|
|
|
Group |
|
Company |
|||||||
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
||
|
|
|
R |
|
R |
|
|
R |
|
R |
||
Revenue |
|
|
11 730 190 |
|
3 872 007 |
|
|
952 647 |
|
386 160 |
||
Cost of sales |
|
|
(1 514 608) |
|
(648 136) |
|
|
- |
|
- |
||
Gross profit |
|
|
10 215 582 |
|
3 223 871 |
|
|
952 647 |
|
386 160 |
||
Other income |
|
|
11 198 922 |
|
360 072 |
|
|
10 076 244 |
|
360 072 |
||
Personnel expenses |
|
(5 813 170) |
|
(4 022 886) |
|
|
(905 084) |
|
(826 680) |
|||
Depreciation & amortisation |
|
(3 790 520) |
|
(3 295 251) |
|
|
(3 395 008) |
|
(2 777 934) |
|||
Listing expenses |
|
(760 765) |
|
(581 917) |
|
|
(760 765) |
|
(581 917) |
|||
Professional fees |
|
(593 633) |
|
(629 847) |
|
|
(593 633) |
|
(629 847) |
|||
Bad debt |
|
|
(231 385) |
|
- |
|
|
(231 385) |
|
- |
||
Provision for doubtful debts |
|
|
(286 490) |
|
(529 069) |
|
|
(1 286 490) |
|
(1 043 193) |
||
Impairment and fair value adjustment |
|
7 |
(107 993) |
|
(2 357 326) |
|
|
(1 584 875) |
|
(2 357 326) |
||
Selling and administrative expenses |
|
(9 339 646) |
|
(6 559 034) |
|
|
(1 938 776) |
|
(1 476 856) |
|||
Operating profit/(loss) |
|
|
490 902 |
|
(14 391 387) |
|
|
332 875 |
|
(8 947 521) |
||
Inventory write-up (down) |
|
|
767 774 |
|
(186 464) |
|
|
767 774 |
|
(186 464) |
||
Fair value adjustment |
|
|
1 029 940 |
|
56 933 |
|
|
1 029 940 |
|
56 933 |
||
Net financing income |
|
|
336 967 |
|
299 547 |
|
|
1 046 262 |
|
783 326 |
||
Finance income |
|
|
506 642 |
|
460 595 |
|
|
1 087 555 |
|
811 063 |
||
Finance expense |
|
|
(169 675) |
|
(161 048) |
|
|
(41 293) |
|
(27 736) |
||
|
|
|
|
|
|
|
|
|
|
|
||
Profit/(loss) before taxation |
|
|
2 625 583 |
|
(14 221 371) |
|
|
3 176 851 |
|
(8 293 726) |
||
Taxation |
|
|
1 149 324 |
|
1 606 784 |
|
|
1 149 324 |
|
1 606 784 |
||
Profit/(loss) for the year |
|
|
3 774 907 |
|
(12 614 587) |
|
|
4 326 175 |
|
(6 686 942) |
||
Inqo Investments Limited Group
Condensed consolidated statement of profit or loss and other comprehensive income
For the year ended 28 February 2023
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|||
|
|
|
Group |
|
|
Company |
|
||||
|
|
|
2023 |
|
2022 |
|
|
2023 |
|
2022 |
|
|
|
|
R |
|
R |
|
|
R |
|
R |
|
Profit/(loss) attributable to: |
|
|
|
|
|
|
|
|
|
|
|
Equity holders |
|
|
3 862 532 |
|
(12 380 267) |
|
|
4 326 175 |
|
(6 686 942) |
|
Non-controlling interest |
|
|
(87 625) |
|
(234 320) |
|
|
- |
|
- |
|
|
|
|
3 774 907 |
|
(12 614 587) |
|
|
4 326 175 |
|
(6 686 942) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income - Items that will not subsequently be reclassified to profit or loss:
|
|
||||||||||
Revaluation of land and buildings |
|
|
18 904 001 |
|
- |
|
|
18 904 001 |
|
- |
|
Deferred tax on revaluation |
|
|
(4 226 189) |
|
- |
|
|
(4 226 189) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive income for the year |
|
|
14 677 812 |
|
- |
|
|
14 677 812 |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year |
|
|
18 452 719 |
|
(12 614 587) |
|
|
19 003 987 |
|
(6 686 942) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income attributable to: |
|
|
|
|
|
|
|
|
|
||
Equity holders |
|
|
18 540 344 |
|
(12 380 267) |
|
|
19 003 987 |
|
(6 686 942) |
|
Non-controlling interest |
|
|
(87 625) |
|
(234 320) |
|
|
- |
|
- |
|
|
|
|
18 452 719 |
|
(12 614 587) |
|
|
19 003 987 |
|
(6 686 942) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings/(Loss) per share (rand) |
|
|
0.27 |
|
(0.85) |
|
|
|
|
|
|
Diluted Earnings/(loss) per share (rand) |
|
|
0.27
|
|
(0.85) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inqo Investments Limited Group |
|
||||||||||
Condensed consolidated statement of financial position |
|||||||||||
At 28 February 2023 |
|
||||||||||
|
|
||||||||||
|
|
|
Group |
|
Company |
|
|
||||
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
|
R |
|
R |
|
R |
|
R |
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
Non-current assets |
|
|
163 310 393 |
|
137 275 303 |
|
176 080 324 |
|
148 514 260 |
|
|
Property, plant and equipment |
|
|
154 054 726 |
|
128 440 653 |
|
152 888 843 |
|
128 088 946 |
|
|
Intangible assets |
|
|
1 840 |
|
3 622 |
|
- |
|
- |
|
|
Right of use asset |
|
|
236 171 |
|
362 693 |
|
- |
|
- |
|
|
Trade and other receivables |
|
|
- |
|
- |
|
849 417 |
|
1 167 288 |
|
|
Loans to subsidiaries |
|
|
- |
|
- |
|
14 990 626 |
|
10 979 026 |
|
|
Other investments |
|
|
9 017 656 |
|
8 468 335 |
|
7 349 935 |
|
6 800 615 |
|
|
Investments in subsidiaries |
|
|
- |
|
- |
|
1 503 |
|
1 478 385 |
|
|
Current assets |
|
|
46 946 317 |
|
10 396 005 |
|
44 423 723 |
|
8 303 721 |
|
|
Inventories |
|
|
4 862 236 |
|
4 058 788 |
|
4 194 454 |
|
3 426 680 |
|
|
Trade and other receivables |
|
|
3 124 989 |
|
2 743 619 |
|
1 710 486 |
|
2 298 950 |
|
|
Biological assets |
|
|
2 788 980 |
|
2 921 627 |
|
2 788 980 |
|
2 009 040 |
|
|
Cash and cash equivalents |
|
|
36 170 112 |
|
671 971 |
|
35 729 803 |
|
569 051 |
|
|
Assets held for sale |
|
|
- |
|
1 333 287 |
|
- |
|
1 333 287 |
|
|
Assets held for sale |
|
|
- |
|
1 333 287 |
|
- |
|
1 333 287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
46 946 317 |
|
11 729 292 |
|
44 423 723 |
|
9 637 008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
210 256 710 |
|
149 004 595 |
|
220 504 047 |
|
158 151 268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity and liabilities |
|
|
|
|
|
|
|
|
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
72 584 925 |
|
72 584 925 |
|
72 584 925 |
|
72 584 925 |
|
|
Share premium |
|
|
87 585 270 |
|
87 585 270 |
|
87 585 270 |
|
87 585 270 |
|
|
Revaluation reserve |
|
|
86 693 347 |
|
72 015 535 |
|
86 693 347 |
|
72 015 535 |
|
|
Accumulated loss |
|
|
(90 101 796) |
|
(93 964 328) |
|
(72 960 353) |
|
(77 286 528) |
|
|
Equity attributable to equity holders of Inqo Investments Limited |
|
|
156 761 746 |
|
138 221 402 |
|
173 903 189 |
|
154 899 202 |
|
|
Non-controlling interest |
|
|
160 218 |
|
247 844 |
|
- |
|
- |
|
|
Total equity |
|
|
156 921 964 |
|
138 469 246 |
|
173 903 189 |
|
154 899 202 |
|
|
Non-current liabilities |
|
|
9 403 433 |
|
2 903 675 |
|
9 178 263 |
|
2 512 847 |
|
|
Loans from related parties |
|
|
4 511 589 |
|
902 409 |
|
4 363 278 |
|
774 735 |
|
|
Deferred tax liability |
|
|
4 814 985 |
|
1 738 112 |
|
4 814 985 |
|
1 738 112 |
|
|
Lease liability |
|
|
76 859 |
|
263 154 |
|
- |
|
- |
|
|
Current liabilities |
|
|
43 931 313 |
|
7 631 674 |
|
37 422 595 |
|
739 219 |
|
|
Bank overdraft |
|
|
146 855 |
|
688 491 |
|
- |
|
- |
|
|
Trade and other payables |
|
|
8 503 452 |
|
6 770 068 |
|
2 355 669 |
|
739 219 |
|
|
Unutilised grant funding |
|
|
35 066 926 |
|
- |
|
35 066 926 |
|
- |
|
|
Lease liability |
|
|
214 080 |
|
173 115 |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
53 334 746 |
|
10 535 349 |
|
46 600 858 |
|
3 252 066 |
|
|
Total equity and liabilities |
|
|
210 256 710 |
|
149 004 595 |
|
220 504 047 |
|
158 151 268 |
|
|
Inqo Investments Limited Group
Statements of cash flows
For the year ended 28 February 2023
|
|
Group |
|
Company |
|
||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|
|
|
R |
|
R |
|
R |
|
R |
|
Cash utilised by operations |
|
(1 449 747) |
|
(9 099 312) |
|
734 120 |
|
(4 552 374) |
|
Interest received |
|
506 642 |
|
186 687 |
|
504 453 |
|
185 955 |
|
Interest paid |
|
(169 674) |
|
(72 467) |
|
(41 293) |
|
- |
|
Net cash flow from operating activities |
|
(1 112 779) |
|
(8 985 092) |
|
1 197 280 |
|
(4 366 419) |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
|
Increase in loans to subsidiary |
|
- |
|
- |
|
(3 350 470) |
|
(4 819 162) |
|
Unrealised forex profit/(loss) |
|
- |
|
(177 121) |
|
- |
|
(177 121) |
|
Loan (extended to)/ repaid by other investments |
|
1 214 514 |
|
733 980 |
|
1 136 490 |
|
733 980 |
|
Acquisition of property, plant and equipment |
|
(269 388) |
|
(254 874) |
|
(200 904) |
|
(222 644) |
|
Proceeds on disposal of biological assets |
|
150 000 |
|
186 957 |
|
150 000 |
|
186 957 |
|
Grant funding received |
|
33 409 740 |
|
- |
|
33 409 740 |
|
- |
|
Proceeds on disposal of property, plant and equipment |
|
- |
|
5 612 447 |
|
- |
|
5 612 447 |
|
Net cash flow from investing activities |
|
34 504 866 |
|
6 101 389 |
|
31 144 856 |
|
1 314 457 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
|
|
|
Proceeds from shares issued |
- |
|
2 066 862 |
|
- |
|
2 066 862 |
|
|
Loans received from related parties |
2 839 253 |
|
- |
|
2 818 616 |
|
|
|
|
Repayment of finance lease |
(191 564) |
|
(192 615) |
|
- |
|
- |
- |
|
Net cash flow from financing activities |
|
2 647 689 |
|
1 874 247 |
|
2 818 616 |
|
2 066 862 |
|
|
|
|
|
|
|
|
|
|
|
Net movement in cash and cash equivalents |
36 039 777 |
|
(1 009 456) |
|
35 160 752 |
|
(985 100) |
|
|
Cash and cash equivalents at beginning of year |
(16 520) |
|
992 936 |
|
569 051 |
|
1 554 151 |
|
|
Cash and cash equivalents at end of year |
|
36 023 257 |
|
(16 520) |
|
35 729 803 |
|
569 051 |
|
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.