Unigel Group plc
(the "Group" or the "Company")
Final Results and Notice of AGM
Unigel Group plc (AQSE: UNX), the manufacturer and distributor of materials used in the manufacture of telecommunication fibre optic cables announces its audited final results for the year ended 31 December 2023.
The turnover for the year for the Group was
The final report and accounts will be available on the Company's website shortly.
Notice of AGM
The Company announces that the Annual General Meeting ("AGM") of the Company will be held on 21 June 2024 at 11:00 a.m. at the offices of Shakespeare Martineau LLP at 6th Floor, 60 Gracechurch Street,
A notice of AGM, together with the form of proxy, will be sent to the shareholders of the Company ("Shareholders") today. The notice of AGM will also be shortly available for inspection on the Company website, http://www.unigel.com.
Full details of the operation and arrangements for the AGM are set out in the notice of AGM.
This announcement contains inside information for the purposes of the
Enquiries:
Unigel Group plc |
|
Eric Chhoa |
+81 80 6929 3688 |
Gary Revel-Chion
|
+44 (0) 1273 612 122 |
Cairn Financial Advisers LLP (AQSE Corporate Adviser) |
|
Jo Turner |
+44 (0) 20 7213 0880 |
Ludovico Lazzaretti |
|
Caution regarding forward looking statements
Certain statements in this announcement, are, or may be deemed to be, forward looking statements. Forward looking statements are identified by their use of terms and phrases such as ''believe'', ''could'', "should" ''envisage'', ''estimate'', ''intend'', ''may'', ''plan'', ''potentially'', "expect", ''will'' or the negative of those, variations or comparable expressions, including references to assumptions. These forward-looking statements are not based on historical facts but rather on the Directors' current expectations and assumptions regarding the Company's future growth, results of operations, performance, future capital and other expenditures (including the amount, nature and sources of funding thereof), competitive advantages, business prospects and opportunities. Such forward looking statements reflect the Directors' current beliefs and assumptions and are based on information currently available to the Directors.
Notes to Editors
Unigel Group plc is the holding company whose operating subsidiaries, Unigel (
Unigel formulates, manufactures, and markets thixotropic gels primarily to the fibre optic cable industry. In addition, it also makes specialty gel products for the construction, green energy, and high voltage transmission apparatus markets.
Unitape is one of the largest domestic manufacturers and suppliers of laminated steel tapes to the fibre optic cable industry in
CHAIRMAN'S STATEMENT
The year 2023 was probably one of the most challenging years for the global fibre optic cable industry which are the main markets for our Group's products and services. According to the CRU Report, global fibre optic cable market declined 6.6 % in 2023 compared to a 12.6 percent growth in 2022, the worst industry decline since the dotcom bubble of 2000. Key driving factors were high interest rates, bearish capital investment sentiment of the global telecoms industry, and an uncertain economic outlook caused by continued high inflation, geopolitical conflicts, and weak consumer sentiment around the world.
US interest rate increased from 0.25% in the spring of 2022 to 5.25% in the summer of 2023. Weak economic outlook combined with record high interest rate dampened capital investment sentiment for telecommunications network infrastructure globally. As a result, we witnessed the biggest global fibre optic cable industry contraction since 2000 and this adversely affected our business performance, especially during the second half of 2023.
Group revenue in 2023 was
Overall business performance was weaker in 2023 for both our thixotropic gel and steel tape businesses:
· Thixotropic Gel Our gel business volume decreased approximately 20.0% compared to year 2022, with a corresponding decrease in profit after tax of 18.0% over the same period.
· Steel Tapes Our laminated tapes business also registered revenue decline of 24.8%, with a corresponding decrease in profit after tax of 36.0 % over the same period.
Profit was affected by higher logistics cost in the second half of the year due to instability in the
Our overall Group working capital interest cost increased 63.4% due to global increase in interest rates, compared to previous year-financing charges increased from 0.22% of revenue to 0.45% of revenue.
In January 2024, the Company entered into a Sales & Purchase Agreement (SPA) to acquire the 40.0% equity stake in Unigel (
The increasing geopolitical friction between the US and
Despite continued global economic and geopolitical uncertainties, Unigel Group continue to believe that there are substantial opportunities for us to grow organically and through acquisitions and industry consolidation in the coming years. We remain steadfast in our growth narrative-and this year we leveraged our status as an AQUIS Stock Exchange issuer to successfully complete our 40.0% acquisition of UUK. We will continue to access the capital markets and create an acquisition currency to fund future growth in the years to come.
Over the past months of 2024, we are encouraged by the emergence of "green shoots" in our businesses, especially in the US and Chinese markets. However, we remain cautious-high interest rates, geopolitical conflicts, and recessionary pressure in some key markets continue to pin us down in a defensive posture. I am reassured by the plans and actions of our committed management team as they pivot forward to improve cost and productivity, introduce new products to the marketplace and maintain our future business competitiveness.
On behalf of my colleagues at the Board, I would like to express our gratitude to our shareholders for the continued support.
UNIGEL GROUP PLC
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
YEAR ENDED 31 DECEMBER 2023
|
|
Year to 31 December 2023 |
Six months to 31 December 2022 |
|
|
£ |
£ |
|
|
|
|
TURNOVER |
|
28,465,064 |
18,828,803 |
|
|
|
|
Cost of sale |
|
(24,378,323) |
(16,602,974) |
|
|
|
|
GROSS PROFIT |
|
4,086,741 |
2,225,829 |
|
|
|
|
Administrative expenses |
|
(3,165,984) |
(1,731,478) |
|
|
|
|
OPERATING PROFIT |
|
920,757 |
494,351 |
|
|
|
|
Interest receivable and similar income |
|
24,204 |
11,412 |
Interest payable and similar charges |
|
(129,464) |
(63,612) |
|
|
|
|
PROFIT ON ORDINARY ACTIVITIES BEFORE TAXATION |
|
815,497 |
442,151 |
|
|
|
|
|
|
|
|
|
|
|
|
Tax on profit on ordinary activities |
|
(206,691) |
(118,604) |
|
|
|
|
PROFIT FOR THE FINANCIAL PERIOD FOR THE GROUP |
|
608,806 |
323,547 |
|
|
|
|
|
|
|
|
Other comprehensive income for the period |
|
|
|
(Loss)/ Gain on foreign exchange |
|
(80,476) |
14,465 |
Negative goodwill on acquisition |
|
- |
666,205 |
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD |
|
528,330 |
1,004,217 |
|
|
|
|
Minority interest |
|
(89,094) |
22,712 |
|
|
|
|
TOTAL COMPREHENSIVE INCOME FOR THE GROUP |
|
439,236 |
1,026,929 |
UNIGEL GROUP PLC
CONSOLIDATED BALANCE SHEET
31 DECEMBER 2023
|
2023 |
2022 |
|
£ |
£ |
FIXED ASSETS |
|
|
Intangible assets |
480,612 |
537,346 |
Tangible assets |
1,256,611 |
1,379,072 |
|
|
|
|
1,737,223 |
1,916,418 |
|
|
|
CURRENT ASSETS |
|
|
Stocks |
4,979,027 |
8,757,545 |
Debtors |
2,711,296 |
5,672,432 |
Cash at bank and in hand |
402,568 |
730,860 |
|
|
|
|
8,092,891 |
15,160,837 |
CREDITORS |
|
|
Amounts falling due within one year |
6,981,569 |
14,440,267 |
|
|
|
|
|
|
NET CURRENT ASSETS |
1,111,322 |
720,570 |
|
|
|
TOTAL ASSETS LESS CURRENT LIABILITIES |
2,848,545 |
2,636,988 |
|
|
|
CREDITORS |
|
|
Amounts falling due after more than one year |
23,832 |
12,539 |
|
|
|
|
|
|
|
|
|
PROVISION FOR LIABILITIES |
|
|
Deferred tax |
254,578 |
300,519 |
|
|
|
|
|
|
NET ASSETS |
2,570,135 |
2,323,930 |
|
|
|
|
|
|
CAPITAL AND RESERVES |
|
|
Called up share capital |
56,425 |
56,425 |
Share premium |
469,011 |
469,011 |
Profit and loss account |
992,961 |
780,745 |
Translation reserve |
(28,921) |
26,184 |
|
|
|
EQUITY ATTRIBUTABLE TO THE |
|
|
OWNERS OF THE PARENT COMPANY |
1,489,476 |
1,332,365 |
|
|
|
Minority interest |
1,080,659 |
991,565 |
|
|
|
|
|
|
SHAREHOLDERS' FUNDS |
2,570,135 |
2,323,930 |
UNIGEL GROUP PLC
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
31 DECEMBER 2023
Group |
Share capital |
Share premium |
Retained earnings |
Translation reserve |
Minority interest |
Total equity |
|
£ |
£ |
£ |
£ |
£ |
£ |
Upon incorporation |
100 |
- |
- |
- |
- |
100 |
Upon issue of shares net of costs |
56,325 |
469,011 |
- |
- |
- |
525,336 |
Upon acquisitions |
- |
- |
651,933 |
14,272 |
1,014,277 |
1,680,482 |
Comprehensive income for the period |
|
|
|
|
|
- |
Profit for the period |
- |
- |
323,547 |
- |
- |
323,547 |
Minority interest in profit/(loss) for the period |
- |
- |
22,712 |
- |
(22,712) |
- |
Other comprehensive income for the period |
- |
- |
2,553 |
11,912 |
- |
14,465 |
Dividends paid |
- |
- |
(220,000) |
- |
- |
(220,000) |
|
|
|
|
|
|
|
Total comprehensive income for |
|
|
|
|
|
|
the period at 31 December 2022 |
56,425 |
469,011 |
780,745 |
26,184 |
991,565 |
2,323,930 |
Comprehensive income for the year
|
|
|
|
|
|
|
Profit for the year |
- |
- |
608,806 |
- |
- |
608,806 |
Minority interest in profit/(loss) for the year |
- |
- |
(89,094) |
- |
89,094 |
- |
Other comprehensive income/(loss) for the year |
- |
- |
(25,371) |
(55,105) |
- |
(80,476) |
Dividends paid |
- |
- |
(282,125) |
- |
- |
(282,125) |
|
|
|
|
|
|
|
Total comprehensive income for |
|
|
|
|
|
|
the year at 31 December 2023 |
56,425 |
469,011 |
992,961 |
(28,921) |
1,080,659 |
2,570,135 |
UNIGEL GROUP PLC
CONSOLIDATED CASH FLOW STATEMENT
PERIOD ENDED 31 DECEMBER 2023
|
|
2023 |
2022 |
|
|
£ |
£ |
Net cash inflow/(outflow) from operating activities |
|
1,181,246 |
(569,222) |
Returns on investments and servicing of finance |
|
(382,459) |
(62,872) |
Taxation |
|
(274,099) |
(114,927) |
Capital expenditure |
|
(124,322) |
(129,043) |
|
|
400,366 |
(876,064) |
Financing |
|
(728,658) |
953,839 |
(Decrease)/increase in cash in the period |
|
(328,292) |
77,775 |
|
|
|
|
|
|
|
|
Reconciliation of net cash flow to movement in net debt |
|
|
|
(Decrease)/increase in cash in the period |
|
(328,292) |
77,775 |
Cash inflow/(outflow) from movement in debt |
|
728,658 |
(428,403) |
Change in net debt resulting from cash flows |
|
400,366 |
(350,628) |
Net cash at 31 December 2022 |
|
(528,426) |
(177,798) |
Net cash at 31 December 2023 |
|
(128,060) |
(528,426) |
UNIGEL GROUP PLC
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
PERIOD ENDED 31 DECEMBER 2023
1. RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING ACTIVITIES
|
2023 |
2022 |
|
£ |
£ |
Operating profit |
920,757 |
494,351 |
Depreciation and amortisation charges |
202,278 |
114,412 |
(Profit)/loss on fixed asset disposals |
33,318 |
24,442 |
Decrease/(Increase) in stocks |
3,778,518 |
(3,382,187) |
Decrease in debtors |
2,961,136 |
1,088,864 |
(Decrease)/Increase in creditors |
(6,714,761) |
1,090,896 |
|
|
|
Net cash inflow/(outflow) from operating activities |
1,181,246 |
(569,222) |
2. ANALYSIS OF CASH FLOWS FOR HEADINGS NETTED IN THE CASH FLOW STATEMENT
|
2023 |
2022 |
|
£ |
£ |
Returns on investments and servicing of finance |
|
|
Proceeds on sale of fixed assets |
4,926 |
29,328 |
Interest receivable and similar income |
24,204 |
11,412 |
Interest payable and similar charges |
(129,464) |
(63,612) |
Dividends paid |
(282,125) |
(40,000) |
|
|
|
Net cash outflow for returns on investments and servicing of finance |
(382,459) |
(62,872) |
Capital expenditure |
|
|
Purchase of intangible fixed assets |
(17,557) |
(7,012) |
Purchase of tangible fixed assets |
(106,765) |
(122,031) |
|
|
|
Net cash outflow for capital expenditure |
(124,322) |
(129,043) |
|
|
|
Financing |
|
|
Proceeds from issue of shares |
- |
525,436 |
(Loan repaid)/new loan received |
(728,658) |
428,403 |
|
|
|
Net cash inflow from financing |
(728,658) |
953,839 |
UNIGEL GROUP PLC
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
PERIOD ENDED 31 DECEMBER 2023
1. GENERAL INFORMATION
The company is a public limited company incorporated in England and Wales (registered number 13934232) and its registered office is Unigel House, 7 Park View, Alder Close, Eastbourne, BN23 6QE.
The principal activity of the group is the manufacture and sale of cable filling and flooding compounds and associated pumping and delivery equipment.
The information above has been extracted from the Company's final report and accounts and therefore references to page numbers and notes may not be complete. Shareholders should read the full version of the final report for the period ended 31 December 2023 which is available on the Company's website, http://www.unigel.com.
2. ACCOUNTING POLICIES
Accounting convention and basis of preparation
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland and the Companies Act 2006.
The preparation of the consolidated financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the group's accounting policies. Information is given in the accounting policies noted below.
Going concern
The group meets its working capital requirements through the receipt of revenue from global sales of cable filling and flooding compounds. Ultimately the receipt of revenue depends upon the availability of liquidity for the group's customers and the level of activity in the telecommunications market.
The directors prepare annual budgets and forecasts in order to ensure that they have sufficient liquidity in place for the business and have considered the effect on the group's business from different scenarios in various countries with which it trades. Based on this assessment, and having regard to the post year-end cash reserves and trading levels of the group, related party funding and the borrowing facility available from the group's bankers, the directors believe they have a reasonable expectation that the group will have adequate resources to continue to discharge its debts and liabilities as they fall due for the foreseeable future. The directors therefore consider it appropriate to continue to adopt the going concern basis of accounting in preparing the financial statements.
Basis of consolidation
The consolidated financial statements comprise the financial statements of the company and its subsidiary undertakings as at the balance sheet date. The financial statements of the subsidiaries are prepared to the same reporting date as the company. The subsidiaries are consolidated from the date of acquisition, being the date on which the group obtained control.
In preparing the consolidated financial statements, intra-group balances, transactions and unrealised gains or losses are eliminated in full.
3. AGM
The AGM of the Company will be held on 21 June 2024 at 11:00 a.m. at the offices of Shakespeare Martineau LLP at 6th Floor, 60 Gracechurch Street, London, EC3V 0HR, United Kingdom.
4. POST BALANCE SHEET EVENT
On 23 January 2024 Unigel Technologies Limited, a subsidiary of the company, entered into an agreement with Unigel Compounds Sdn Bhd to purchase their 40% shareholding in Unigel (UK) Limited which made Unigel Technologies Limited the 100% shareholder upon completion of the purchase transaction that is due to complete on 29 May 2024. The company now has a 100% holding, either directly or indirectly, in all of its subsidiaries.
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.