Skip to content

Oberon Investments - Results for the year ended 31 March 2025


Announcement provided by

Oberon Investments Group Plc · OBE

29/07/2025 07:00

Oberon Investments - Results for the year ended 31 March 2025
RNS Number : 8861S
Oberon Investments Group PLC
29 July 2025
 

The information contained within this announcement is deemed to constitute inside information as stipulated under the UK version of the Market Abuse Regulations (EU) No. 596/2014 as it forms part of UK law by virtue of the European Union (Withdrawal) Act 2018. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

 

Oberon Investments Group plc

('Oberon', the 'Company', or the 'Group')

 

Results for the year ended 31 March 2025

 

Record revenues, strong growth into the new year, underpinned by

investment in new teams and systems 

 

Oberon Investments Group plc (AQSE: OBE), the boutique investment management, wealth planning and corporate broking group, announces its audited results for the year ended 31 March 2025 (FY25), reporting a year of further strong revenue growth, which has continued into the new financial year.

 

This was a period of record revenues and strong operational progress. We achieved over 40% revenue growth on a like-for-like basis to £9.36m (and £10.1m including Logic), driven by a combination of organic growth, new team hires, and the expansion of our product offering. This represents another step change for the business and validates the strategy we have been executing over the past two years.

 

The year saw significant progress across all areas of the Group:

 

·    Our Investment Management division experienced strong inflows, supported by new team hires that brought with them established client bases and additional AUA. This added £234m of fee-earning AUA, contributing to both current and future revenue growth.

·    Our Smythe House financial planning division more than doubled revenues to £1.2m, confirming the strong demand for our integrated wealth planning services.

·     Our Corporate Broking division, Oberon Capital, delivered record revenues despite subdued equity markets, as we focused on winning retained mandates and positioning the business to benefit from a market recovery.

 

Financial highlights

·      Revenue increased over 40% to £9.36m (FY24: £6.6m)

·      All divisions recorded record revenues (across Investment Management, Corporate Broking and Financial Planning)

·      EBITDA loss (excl. exceptionals) of £2.1m (FY24: EBITDA loss of £2.9m)

·      Net current assets of £3.4m (FY24: £2.9m).

·      Total net assets of £6.0m (FY24: £5.1m)

·    Strong investor backing with two fundraisings totalling £5m in the 12 months, both of which were considerably oversubscribed.

 

Operational Highlights

·      Fee earning AUM increased through organic growth and new teams by £234m

·     Addition of new OEIC structure, led by the joining of Richard Penny from Crux/Lansdowne to begin the fledgling new Asset Management division.

·      Considerable investment in compliance and governance structure. 

 

Outlook

 

·    Since year end, revenue growth has continued, which has been combined with a reduction in costs as a number of initiatives come to fruition.

·      AUA inflows of £40m for the first quarter of 2025/26.

·    We are currently in talks with a number of new teams which may result in further inflows of AUM and further increase in repeat revenues.

·    Group is on target to move into EBITDA profitability on a monthly basis (excluding any acquisition costs) in the second half of FY26.

 

Simon McGivern, CEO of Oberon Investments Group, commented: "FY25 was a year of record growth for Oberon, underpinned by our client-first approach, the addition of outstanding new teams, and significant investment in our infrastructure and culture. We enter FY26 with strong momentum, including further inflows of new AUA post year-end, and are on track to deliver profitable trading in the second half of the year. We are also in talks with multiple teams who may add to the Group in 2025/26.  Our three-year strategic plan gives us a clear path to scale while preserving the boutique quality of service that sets us apart."

 

For further information please contact:

 

Oberon Investments Group plc

https://oberoninvestments.com

Simon McGivern / Marcia Manarin


via Novella Communications

Strand Hanson Limited (AQSE Corporate Adviser to the Company)

+44 (0)20 7409 3494

Ritchie Balmer / James Spinney / Imogen Ellis



Oberon Capital (Broker to the Company)

+44 (0)20 3179 5300

Mike Seabrook / Nick Lovering



Novella Communications

+44 (0)20 3151 7008

Tim Robertson / Safia Colebrook

oberon@novella-comms.com

 

Chairman's Statement

 

I am pleased to present my statement for the year ended 31 March 2025, a year in which Oberon has delivered record revenues, continued its growth trajectory, and made strategic investments to further our development.

 

Our role as a Board is to set the vision, provide oversight, and ensure the Group has the leadership, resources, and governance it needs to succeed. In FY25, we made progress on all these fronts, balancing ambitious growth with prudent financial and operational management.

 

The Group achieved over 40% revenue growth on a like-for-like basis to £9.36m (and to £10.1m including Logic), reflecting the strength of our strategy and our ability to attract talented teams and win new business in a competitive market. While the year included a number of exceptional one-off costs, totalling about £1.5m - relating to investments in infrastructure, legal work for new teams, and our office relocation - these costs are behind us, and the business is now well-positioned for EBITDA profitability in the second half of FY26.

 

Throughout the year, we focused on embedding a culture of accountability and innovation. Our Board worked closely with management to review and refine our risk framework, ensuring that as the business expands, our governance evolves apace. We invested in leadership development, recognising that our people are our greatest asset and the key to sustaining long-term success.

 

Furthermore, we enhanced our internal controls and reporting processes, empowering teams at every level to act decisively and responsibly. This has enabled us to adapt swiftly to changing market conditions, seize new opportunities, and maintain the agility that is at the heart of Oberon's identity.

As a Board, we were pleased to see two oversubscribed fundraisings totalling £5m, a strong endorsement from both existing and new shareholders of our vision and our progress. This additional capital provides us with flexibility to pursue disciplined acquisitions, including the transaction we are currently in advanced negotiations to complete.

 

Market context

The broader wealth management and investment industry is undergoing significant structural change. We believe clients are demanding greater transparency, bespoke solutions, and integrated advice, while regulatory expectations are higher than ever. At the same time, market consolidation is accelerating, with larger firms often struggling to provide the personal service that high-quality clients require. Against this backdrop, Oberon's boutique, client-focused approach positions us well to take advantage of these trends.

 

Looking ahead

Our three-year strategic plan gives us a clear roadmap:

·    Recruiting and retaining high-calibre teams, enabling us to grow client assets and revenue while preserving our boutique ethos.

·      Expanding our product range, including scaling our new Asset Management division to diversify income streams.

·      Pursuing selective acquisitions that align with our culture and add long-term value for shareholders.

 

We are confident that the management team, led by our CEO, is executing this plan effectively. We believe that our combination of entrepreneurial agility and strengthened governance gives us a competitive advantage in an industry undergoing rapid consolidation.

 

Appreciation

On behalf of the Board, I would like to thank our shareholders for their trust, our clients for their continued support, and our staff for their hard work and dedication. We are building a business of increasing scale and reputation, with a culture that prioritises client service and sustainable growth.

 

We look forward to delivering further progress in FY26 and beyond.

 

Michael Cuthbert

Chairman

Chief Executive's Report

It is with great pleasure we present the report for the year ended 31 March 2025, a year in which Oberon has continued its evolution into a dynamic boutique investment and wealth management group.

This was a period of record revenues and strong operational progress. We achieved over 40% revenue growth on a like-for-like basis to £9.36m (and £10.1m including Logic), driven by a combination of organic growth, new team hires, and the expansion of our product offering. This represents another step change for the business and validates the strategy we have been executing over the past two years.

Growth across all divisions

The year saw significant progress across all areas of the Group:

·      Our Investment Management division experienced strong inflows, supported by new team hires that brought with them established client bases and additional AUA. This added £234m of fee-earning AUA, contributing to both current and future revenue growth.

·      Our Smythe House financial planning division more than doubled revenues to £1.2m, confirming the strong demand for our integrated wealth planning services.

·      Our Corporate Broking division, Oberon Capital, delivered record revenues despite subdued equity markets, as we focused on winning retained mandates and positioning the business to benefit from a market recovery.

 

We also made significant progress in building out our Asset Management division, appointing Richard Penny, one of the UK's most highly regarded small-cap fund managers, to lead our new OEIC funds. This marks a major milestone in our journey to broaden our product range and expand our distribution channels.

Extracts from Consolidated Statement of Comprehensive Income

 

 

Year ended

31 Mar '25

£'000

 

 

Year ended

31 Mar '24

£'000

Recurring revenue

9,364

6,636

'Non-recurring' revenue in prior year

-

              941

Reported revenue

9,364

7,577

Administrative expenses (exc exceptionals, dep & amort)

(11,423)

(10,436)

EBITDA loss (exc exceptionals)

(2,059)

(2,859)

Exceptional items

(1,461)

-

Headline EBITDA loss

(3,520)

(2,859)

Depr & amort

(365)

(301)

Loss on value of current asset inv.

Operating loss

 

(115)

(4,000)

 

(107)

(3,267)

 

Investing for the future

In addition to growing revenues, FY25 was also a year of investment in our platform. We relocated our headquarters to St James's, providing a central, prestigious base from which to service our clients and attract top talent. We invested heavily in systems, compliance, and governance, building a scalable platform capable of supporting our ambitious growth plans.

While these initiatives resulted in one-off exceptional costs of approximately £1.5m, they represent investments in the Group's long-term success. Excluding these costs, our adjusted EBITDA loss reduced materially, and we remain on track to achieve profitable trading in the second half of FY26, excluding any costs associated with acquisitions.

Culture & People

Our people are at the heart of everything we do, and our culture remains one of Oberon's greatest strengths. We aim to foster an environment where entrepreneurial thinking, client-first service, and collaboration are encouraged and rewarded. Over the year, we have welcomed a number of highly skilled new colleagues, from experienced investment managers to specialists in compliance, operations, and business development. These additions bring new ideas, energy, and expertise to the Group, while reinforcing our core values of professionalism, integrity, and innovation.

We continue to invest in staff development and training to ensure our team can grow with the business and deliver outstanding outcomes for our clients. This focus on people and culture is central to our long-term success and underpins the progress we have made to date.

Strengthening our financial position

Our balance sheet was further enhanced by two oversubscribed fundraisings totalling £5m, a clear vote of confidence from both existing and new investors. This capital has strengthened our financial position, enabling us to continue investing in growth while maintaining resilience.

Outlook and strategic priorities

We enter FY26 with strong momentum. Post year-end, we have seen further AUM inflows in Q1, and our pipeline for new teams and corporate mandates remains robust and exciting. We are - as previously announced - also in advanced discussions on a potential acquisition, which, if completed, will further accelerate our growth.

Our three-year strategic plan provides a clear roadmap:

1.   Recruitment and retention of high-calibre teams to drive AUM and revenue growth.

2.   Product expansion, including scaling our asset management division and broadening our fund range.

3.   Disciplined acquisitions that enhance our service offering and create synergies across the Group.

 

I would like to thank our talented team, whose hard work and commitment underpin everything we have achieved, and our shareholders and clients for their ongoing trust and support. With a stronger platform, an expanding product range, and a growing reputation in the market, I am confident that Oberon will continue to deliver significant value for all stakeholders in the year ahead.

Simon McGivern

Chief Executive Officer            

28 July 2025

 

STRATEGIC REPORT

 

Principal Activity

Oberon provides investment management and stock broking services to professional and private clients, as well as corporate broking and advisory services to corporate clients. Its 'front' office is located in London and its 'back' office and support functions, such as settlements and finance, is based in its office in Essex.

Key Performance Indicators ("KPIs")

We monitor the business using a number of KPIs, including turnover and operating result, but the most important of which is the performance of our Funds Under Management and Administration ("FUMA"). In Oberon Capital, we closely monitor the number of new corporate clients and capital raises this new division achieves. However, this information is commercially sensitive and at this stage in the development of this division we do not propose disclosing this information.

Principal risks and uncertainties

The board identifies, assesses and manages risks in line with the company's business objectives and goals.  We are subject to various risks which we monitor at our fortnightly operational committee meetings and if necessary, escalate to the Board.

The directors consider the principal risks and uncertainties facing the Group, and the key measures to mitigate those risks, are as follows:

 

Risk: IT services and infrastructure

Mitigation

Like most firms in the sector, the Group is exposed to cyber and data loss risks, which can have an adverse impact to both the business and its clients. The Group is reliant on the efficient and reliable functioning of its IT systems and infrastructure for the smooth operation of its activities.

 

The Group has both in-house and external IT support to provide 24/7 cover. System performance and availability is monitored on a continuous basis and periodic exercises, such as penetration testing, are performed to scrutinise the IT control environment. The IT infrastructure is duplicated across two sites to ensure that if one site were to fail then the other would take its place.

 

The firm's employees are familiar with the IT security and Data policies and procedures, and they receive periodic training throughout the year.

 

Risk: Regulation

Mitigation

The Group's subsidiary company, Oberon Investments Limited (OIL), is authorised by and subject to supervision from the FCA, and other regulatory bodies such as HMRC, the Pensions Regulator and the Aquis Stock Exchange. The withdrawal of, or a significant amendment to, a regulatory approval (particularly by the FCA) could result in the cessation of the Group's business or a material part thereof.

 

Smythe House Limited is classified as an Article 3 MiFID Firm, which significantly reduces its regulatory 'footprint' and its capital/liquidity requirements.

Logic, an Associate of the Group, is regulated by the FCA and is exposed to the same regulation risk as OIL, albeit with a lower impact to the Group.

 

The Group is acutely aware of these risks and employs an experienced Compliance Team, consisting of the Compliance Officer and two other team members, who are responsible for monitoring the Group's activities, managing the Group's regulatory and reporting obligations and ensuring that all FCA requirements are complied with. The Finance Director and the CEO also monitor and manage some of these processes as and when necessary and make sure that all staff training and reporting procedures are given top priority within the firm.

 

In addition, the Group employs the services of a compliance service company (and also other specialists where necessary) to support the compliance function on a continuous basis.

 

Risk: Capital

Mitigation

The group is required to comply with the FCA's regulatory capital requirements to have enough capital to ensure that it can perform its activities without causing or creating any risk of harm to the firm's clients' assets or to the proper functioning of the market and the firm's counterparties.

 

The regulatory capital position of the regulated company and the group as a whole is regularly monitored (and quarterly returns are submitted to the FCA) to ensure that we comply with our capital requirements.

 

The implementation of the group's strategy is also heavily influenced by the group's regulatory capital requirements, to ensure that there is no likelihood of the group breaching the various regulatory capital thresholds.

 

Risk: Liquidity

Mitigation

The Group's regulated subsidiaries have to ensure that they maintain adequate levels of liquidity at all times so that the firm can fulfil all of the outstanding orders with its market counterparties in the event that one or more of its clients default on a trade.

 

The liquidity position of the regulated company is monitored every day (and stress tested) to ensure that it has sufficient liquidity to ensure that all of its clients' trades settle when they become due, even if a client defaults. This also requires careful monitoring of our clients' portfolios by our traders before an order is made to reduce the possibility of a client defaulting on a trade. Most of the firm's clients are now only permitted to trade on a T+2 basis and any exception to that has to be approved by a senior manager.

 

Risk: Retention of key staff

Mitigation

The Group is dependent on key members of its management team. The loss of their services could have a short-term significant effect on the Group's performance. There is no guarantee that the Group will be able to attract and retain all personnel for the for the future development and operation of the business.

 

The Group's Remuneration Committee will ensure that all key members of the Group are incentivised and an appropriate culture at work is maintained to try and prevent the loss of key personnel. The Group has in place a share option scheme to incentivise staff and enable them to benefit from the growth of the business.

 

Risk: Competition

Mitigation

The Group operates in a very competitive segment of the financial services sector, and it may be adversely affected by the performance of other companies that have access to more capital or have greater scale which could have a negative effect on the performance of the Group.

The Group has continued to raise funds, which puts it in a good position to fulfil its own strategy without being adversely impacted by the actions of others - and of course it retains the ability, as a quoted business to do this in the future if necessary. We also strongly believe that the bespoke service we offer our clients will enable us to withstand any temporary negative competitive pressures.

 


Employment without discrimination

The Group is committed to employ on the basis of ability. We hire on this basis alone, regardless of gender, orientation, disability or any other inappropriate discrimination.

Environment and social

In our day-to-day business, we commit to comply with applicable environmental laws, and the direct impact of our operations is low.

Directors, senior managers and employees

At 31 March 2025, there were five male directors and two female directors of the Company and, in addition, the Group had a total of 17 senior managers, of which ten were male and seven were female, and 69 other employees.

 

The Strategic Report was approved by the Board of Directors on 28 July 2025 and was signed on its behalf by:

 

Simon McGivern

Chief Executive Officer

28 July 2025

DIRECTORS' REPORT

The directors present their report and the financial statements for the year to 31 March 2025. The comparative period included in these financial statements is the year to 31 March 2024.

 

Results and dividends

The results for the year are set out on page 4 and 23.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

 

Research and development

The company does not conduct research and development as part of its activities. 

 

Future developments

As volatility in the markets returns to normal, we anticipate the company to increase revenue in the coming year and to continue to grow its AuM both organically and through the acquisition of new funds. This will be further strengthened through the growth of Oberon Capital - our corporate advisory segment of the business. 

 

Substantial shareholders

On 23 July 2025 the following shareholders held an interest of 3% or more in the ordinary share capital of the Company.

           


Ordinary shares of 0.5p

% issued share capital

Gresham House1

73,464,983

9.88%

Unicorn Asset Management

68,071,239

9.16%

Canaccord

67,398,617

9.06%

Octopus2

61,485,085

8.27%

David Evans

46,044,666

6.19%

Simon McGivern

40,508,622

5.46%

Harry Hyman

33,938,043

4.56%

Basil Sellers

30,074,258

4.04%

A Headley

26,671,553

3.59%

 

1 Gresham House holds these shares in various funds.

2 Octopus Investments holds these shares in various funds.

 

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Simon McGivern

Executive (CEO)


Galin Ganchev

Executive (FD)

(resigned 11 October 2024)

Marcia Manarin

Executive (CFO)

(appointed 1 November 2024)

Adam Herringer

Executive (COO)

(appointed 17 October 2024)

Michael Cuthbert

Non-Executive (Chairman)


Alex Hambro

Non-Executive


Gemma Godfrey

Non-Executive


Robert Hanson

Non-Executive

(resigned 31 May 2024)

Mark Ibbotson

Nicola Mitford-Slade

Non-Executive

Non-Executive

 

(resigned 14 March 2025)




Section 172 Statement

Section 172 of the Companies Act 2006 requires each director of the Group to act in the way he or she considers in good faith, would most likely promote the success of the Group for the benefit of its members as a whole. In this way, Section 172 requires a director to have regard to the likely consequences of any decisions made to the long-term performance of the business and the interests of the Group's employees; the need to maintain good relationships with its business suppliers, customers and consultants; and the wish for the Group to maintain a reputation for high standards of business conduct; and the need to act fairly between members of the Group. In particular, over the last year, major decisions such as to reduce our investment in Logic Investments, were all discussed and approved at Board level, as they were in the interests of both the Company's shareholders and also our ability to service our customers more effectively. In discharging its Section 172 duties, the Board has considered the factors set out above and the views of key stakeholders as follows:

 

Employees

The directors engage regularly with employees and maintain an open communication channel at all levels of the Company/Group. This is formalised at the end of each year during the appraisal process where employees can discuss any matter and give any feedback on both their own and the Company's performance.

 

Customers

The Directors and senior management engage with customers on an informal basis to ensure that the service levels provided by the Group are as a minimum consistent with our T&Cs, and indeed hopefully exceed these levels to ensure further/continued custom for the business.  Such customer feedback is circulated to those areas concerned by either the Board or senior managers in a timely manner.

 

Investors

The Board is committed to open and ongoing engagement with the Group's shareholders to understand their needs and expectations. The Group utilises the services of a good PR/IR firm which helps communicate all important and relevant information to the market on a timely basis. In addition, the Board will communicate with shareholders via the annual report and accounts and the interim statement and of course at the Group's AGM.

 

Biographical details of each of the current directors is set out below:

 

Michael Cuthbert - Non-Executive Chairman

Following a short career in the army Mike spent 37 years as an investment banker advising Asset and Wealth management companies. He started his professional career at HSBC James Capel in 1987 where he built a up a franchise working with and advising a number of Asset and Wealth management companies in addition to running the Investment Trust team. In 1999 he joined Charterhouse Group before being a Founder member of Bridgewell, a fast-growing UK orientated investment bank, where he specialised in financial services companies. In 2008 he joined Canaccord Genuity as Head of the Financial sales team. He retired in December 2022 from Zeus Capital where he was Co - Head of the FIG group from 2015. Mike joined Oberon as Non-Exec Chairman in March 2023.

 

Simon McGivern - Chief Executive Officer

Simon started his professional career at Panmure Gordon Asset Management in 1996 where he worked in the wealth management division for six years. He focused on investment management and financial analysis. In 2002 Simon left the City and founded a number of companies, including Handpicked Companies, an ecommerce venture, which he grew substantially and exited via a trade sale to News Corp in 2014. Simon also founded Litebulb Group in 2008, which grew from two members of staff in the first year of trading to 100 members of staff and revenues of £25m when he left in 2015. During his time there, Simon executed six acquisitions, raised over £10m in funding and led its IPO on AIM in 2010. Additionally, Simon was a founder of Cleeve Capital plc and oversaw its IPO on the Standard List in December 2014 and the reverse takeover of Satellite Solutions Worldwide (now Bigblu Broadband plc). He also set up and is a director of Map Ventures in 2015, a corporate advisory firm. Simon founded Oberon (previously GMC Holdings) in April 2017 and led the acquisition of MD Barnard later that year. He is CEO of all Oberon group's companies.

 

Marcia Manarin - Chief Financial Officer

Marcia is a Chartered Accountant (FCMA, Chartered MCSI, FICA) with over 20 years of senior leadership experience in finance, risk, and regulatory compliance within financial services. She was appointed Finance Director of Oberon Investments Group in October 2024 and promoted to Group Chief Financial Officer in April 2025. Marcia holds SMF3, CASS oversight, and DPO responsibilities, with oversight of finance, risk management, and regulatory reporting across a portfolio of entities, four of which are FCA-regulated. Prior to joining Oberon, she served as Finance Director & COO at VSA Capital Group, where she held multiple SMF roles. Marcia led the group's AQSE IPO, implemented post-acquisition integration strategies, and delivered operational efficiencies. Earlier roles at Stifel/GMP FirstEnergy and Macquarie/Tristone Capital included leading cross-border finance and governance functions, implementing systems migrations, and driving significant cost and process improvements.

 

Adam Herringer - Chief Operating Officer

Adam Herringer joined Oberon Investments in November 2021 as Chief Operating Officer of Oberon Capital and Head of Change Management, before being appointed Group Chief Operating Officer in October 2024. He brings over 20 years of experience spanning management consulting, investment banking, and operational leadership, with a strong focus on regulatory oversight, platform integration, and strategic transformation. Since joining Oberon, Adam has played a central role in driving the firm's growth, leading group-wide initiatives including the integration of acquisitions, the advancement of the operational and custody platform, and the build-out of scalable infrastructure to support Oberon's expansion. He also oversees key business functions across Compliance, HR, IT, and Operations. Prior to Oberon, Adam held roles at RBC Capital Markets, Morgan Stanley Private Wealth, and EY, where he advised financial institutions on operating model design, regulatory change, and efficiency improvement.

 

The Hon Alexander Hambro - Non-Executive Director

 Alex Hambro has worked in the venture and private equity sector both in the UK and USA for much of his career, during which time he has acted as a principal investor, manager and sponsor of private equity and venture capital management teams and advisor on private equity investment strategies. Alex is an active personal investor in early stage, growth-oriented private and public companies. As well as his roles at Oberon, which includes being Chairman of the Remuneration Committee, Alex is Chairman of AIM-listed Judges Scientific plc and Cloudified Holdings Limited. He is also a director of Octopus Apollo VCT plc. In addition to his responsibilities at these listed companies, Alex is also Chairman of Crescent Capital Limited; and a non-executive director of Time Partners Limited and Whitley Asset Management Ltd.

 

Gemma Godfrey - Non-Executive Director

Gemma Godfrey is a non-executive director and business advisor. In addition to Oberon, she is on the boards of Saga, Kingswood Holdings Limited and Eight Capital Partners. She is a member of risk, investment, audit and remuneration committees. Gemma was the Founder and CEO of the online investing service, Moola, which was acquired by a global insurer. She went on to launch a digital media business on behalf of News UK. Prior to this, Gemma was the head of investment strategy for Brooks Macdonald, having started her career at Goldman Sachs and GAM. She is a financial expert on ITV and Sky News.

 

Mark Ibbotson - Non-Executive Director

Mark's career began at the London Stock Exchange in 1990 as a risk manager in their options division, which soon merged with London's fast growing LIFFE exchange. Mark spent 23 years at LIFFE - through acquisitions by Euronext, New York Stock Exchange (NYSE) and the InterContinental Exchange (ICE) in 2013.  Mark's last role at LIFFE was Chief Executive Officer and Global Head of Clearing for NYSE. During his time at LIFFE, Mark was responsible for restructuring the London market from an 'open outcry', floor-based marketplace to a global electronic market. In 2013 Mark became Group CEO of G.H. Financials, a wholesale clearing provider with regulated subsidiaries in London, Chicago and Hong Kong. During his 5 years as Group CEO, Mark oversaw a major strategic expansion of the company's customer base and its global presence.  Between 2018 and March 2024, Mark served as Non-Executive Chairman of G. H. Financials.  Mark also served two terms on the FCA's Market Practitioner Panel until 2018. In April 2024 Mark joined the Board of ICE Futures Europe, a UK Regulated Investment Exchange as an independent non-executive. He joined Oberon in September 2022.

 

The Board holds board meetings on a quarterly basis. The Board has also established an Audit Committee and a Remuneration Committee. The Company considers that, at this stage of its development, and given the size of the current Board, it is not necessary to establish a formal Nominations Committee and nominations to the Board will be dealt with by the whole Board.

 

All of the Non-Executive Directors are considered to be independent. Two of the non-Executive Directors sit on the Audit Committee, which is chaired by Mark Ibbotson and on the Remuneration Committee, which is chaired by Alex Hambro.

 

During the year under review the Board held 4 board meetings, at which all members of the Board participated.

 

Audit Committee report

The Audit Committee comprises Mark Ibbotson as Chairman and Alex Hambro (plus whomever they wish to invite to participate, such as the Finance Director and external lead audit partner). This committee meets at least once a year and such other times as the Chairman of the committee shall require. The committee is responsible for making recommendations to the Board on the appointment of auditors and the audit fee and for ensuring that the financial performance of the Group is properly monitored and reported. In addition, the Audit Committee receives and reviews reports from management and the auditors relating to the interim report, the annual report and accounts and the various internal reports on the control systems of the Group.

 

In its advisory capacity, the Audit Committee confirmed to the Board that, based on its review of the Annual Report and financial statements and internal controls that support the disclosures, the Annual Report and financial statements, taken as a whole, are fair, balanced and understandable, and provide necessary information for shareholders to assess the Group's position and performance, its business model and strategy.

 

Remuneration Report

The Code Committee comprises Alex Hambro as Chairman and Mark Ibbotson and meets at least once a year. The committee is responsible for the review and recommendation of the scale and structure of remuneration for senior management, including any bonus arrangements or the award of share options, having due regard to the interests of shareholders and the performance of the Group. Under their service agreements, the appointment of all the Executive Directors' end when their service agreements terminate and Simon McGivern has a six month notice period. Under his service agreement the Hon Alex Hambro has a three month notice period. Gemma Godfrey, Mark Ibbotson, and Michael Cuthbert are all appointed on an initial two year period and have  service agreements, which can be terminated by either party giving to the other three months' prior written notice.

 

During the year under review, the Remuneration Committee made recommendations to the Board in relation to the salaries and bonuses and the award of options to the senior managers in the Group. The amounts of remuneration for each director are set out below. The Board did not require any consultations in this respect.

 

Directors' emoluments

 

The following table details the directors' remuneration for the year ended 31 March 2025 and the year ended 31 March 2024.

 


Salary/
fees

Bonus

Pension

Benefits

Share based
payment

Year to
March
2025

Year to
March
2024

 

£

£

£

£

£

£

£

Executive directors

 







S McGivern, CEO

315,000

-

2,201

3,610

879

321,690

403,197

G Ganchev, FD (note 1)

69,500

-

1,284

433

-

71,217

132,912

M Manarin, FD (note 2)

62,500

7,500

330

1,786

-

72,116

-

A Herringer, COO (note 3)

63,913

17,926

1,005

2,492

2,377

87,713

-







 

 

Non-Executive
directors

 





 

 

Robert Hanson (note 4)

5,000

-

119

-

-

 5,119

 30,713

Alex Hambro

33,000

-

-

-

-

33,000

30,000

Gemma Godfrey

33,000

-

-

-

-

33,000

30,000

Mark Ibbotson

33,000

-

-

-

-

33,000

30,000

Michael Cuthbert

40,000

-

-

-

-

40,000

36,268

Nicola Mitford-Slade (note 5)

33,000

-

-

-

-

33,000

2,500

 

Notes

1.   G Ganchev resigned on 11/10/2024

2.   M Manarin was appointed on 1/11/2024

3.   A Herringer was appointed on 17/10/2024

4.   Robert Hanson resigned on 31/05/2024

5.   N Mitford-Slade resigned on 14/03/2025

 

The emoluments of the directors of Oberon Investments Group plc shown above include their emoluments to 31 March 2025 whilst they were directors of the current subsidiary companies of OIG plc. The comparative figures for the year to 31 March 2024 are shown on a similar basis.

 

Directors' interests

The beneficial interests of the directors of the Company in the ordinary share capital of the Company and options to purchase such shares were as follows:

 

Interests in ordinary shares

 

Director

31 March 2025

31 March 2024


Ord shares

Ord shares




Simon McGivern

40,508,622

40,508,622

Alex Hambro

2,198,412

1,642,857

Gemma Godfrey

200,000

200,000

Michael Cuthbert

707,049

484,827

 

Interests in share options

 


31 March 2025

 

31 March 2024

Director

EMI Options

Avg XP

Other options

 

EMI Options

Avg XP

Other options

 


(p)

XP = 4p

 


(p)

XP = 4p

Simon McGivern

25,711,125

0.94

3.3m


25,711,125

0.94

10.0m

Marcia Manarin

-

-

-


-

-

-

Adam Herringer

1,222,654

4.1

-


528,210

4.7

-

Alex Hambro

-

-

-


-

-

-

Gemma Godfrey

-

-

-


-

-

-

Mark Ibbotson

-

-

-


-

-

-

Michael Cuthbert

-

-

-


-

-

-

 

           

(a)  The exercise price (XP) of the EMI options granted to Simon McGivern is 0.944p per share. These were 'replacement' options, and approved as such by HMRC, for EMI options that were originally granted on 27 September 2019 in a subsidiary company of the Group.

(b)  The exercise price (XP) of EMI options granted for FY'21 was 4.0p per share.

(c)  The exercise price (XP) of EMI options granted for FY'22 was 5.9p per share.

(d)  The exercise price (XP) of EMI options granted for FY'23 was 3.65p per share.

(e)  The exercise price (XP) of EMI options granted for FY'24 was 3.6p per share.

(f)   Other options are 'unapproved' (ie non-tax advantaged) options with an exercise price (XP) of 4.0p per share.

 

Please see Note 23 below for more information on share options.

 

Going Concern

Despite market conditions remaining volatile over the last year, the Group continued with its strategy to continue to invest in high quality teams, as well as the infrastructure of the business. This resulted in an increase in its operating loss for the year ended 31 March 2025 to £4.0m (2024: loss of £3.3m).

 

Despite this market volatility Oberon has stayed committed to its clients by providing a high-quality tailored service to satisfy their investment needs. The business has continued on its growth strategy by (i) raising £5.0m of capital since 31 March 2024 and (ii) attracting some of the most talented investment managers in the market.

 

After reviewing the Group and Company's annual budget, business plan and forecasts the directors are satisfied that the Group and the Company have adequate resources to continue to operate for the foreseeable future and for at least twelve months from the date of signing and confirm that the Group and Company are a going concern.  The cash flow forecasts prepared indicate a reduced cash burn and that the Group has sufficient cash headroom above its regulatory liquidity requirement before taking into account any cost cutting measures or the possibility of a further successful fund raise by the parent company.

 

The Directors believe the going concern basis is appropriate because (i) the Company has a strong net asset position, (ii) it is a listed company with the ability to raise new funds if required and (iii) it has a 100% subsidiary (Oberon Investments Limited) which has a strong cash position. In addition the directors have reviewed the cash flow forecasts for both the Company and the other companies in the Group, and have concluded that the group has enough cash resources (of currently about £2.5m), which will be made available to OIG plc as and when necessary, for OIG plc to meet all of its obligations and liabilities as they fall due for at least the next 12 months from the date of approving these financial statements. The directors have also reviewed the cash flow forecasts against the Group's regulatory liquidity requirements (as per the FCA) and the budgets comfortably exceed those requirements over the next 3 years.

 

Directors' responsibilities statement

The Directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that year.

 

In preparing these financial statements, the Directors are required to:

·    select suitable accounting policies for the Group and Company's financial statements and then apply them consistently;

·      make judgments and accounting estimates that are reasonable and prudent;

·    state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

·      prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group and Company will continue in business.

 

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group's and Company's transactions and disclose with reasonable accuracy at any time the financial position of the Group and Company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Group and Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Disclosure of information to auditors

So far as the directors are aware, there is no relevant audit information of which the company's auditor are unaware. Additionally, the directors have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company's auditors are aware of that information.

Auditor

HaysMac LLP is the auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

 

CORPORATE GOVERNANCE REPORT

 

The Board recognises the importance of sound corporate governance, and the Group has adopted the Quoted Companies Alliance Corporate Governance (QCA Code). The Board considers that the Group complies with the QCA Code in all respects, and details of its compliance can be found on the Corporate Governance page of its website.

 

The Board

The Board is responsible for the management of the business of the Group, setting the strategic direction of the Group and establishing the policies of the Group. It is the Board's responsibility to oversee the financial position of the Group and monitor its business and affairs on behalf of the shareholders, to whom the directors are accountable. The primary duty of the Board is to act in the best interests of the Group at all times. The Board will also address issues relating to the internal controls within the Group and its approach to risk management.

 

The Group will hold board meetings at least four times a year and whenever issues arise, which require urgent attention. Operational Executive meetings take place on a fortnightly basis.

 

Board Directors

The Board comprises three Executive Directors and four Non-Executive Directors (all of whom are deemed to be independent). The Board believes that it has an appropriate balance of sector, financial and public market skills and experience, an appropriate balance of personal qualities and capabilities.

 

Biographical details of each of the directors are set out in the Directors' Report on pages 10 to 12.

 

Board Committees

During FY'25 the Group's committees consisted of a remuneration committee (the Remuneration Committee), and an audit and risk committee (the Audit and Risk Committee).

 

The Remuneration Committee comprises Alex Hambro as Chairman and Mark Ibbotson and meets at least once a year. The committee is responsible for the review and recommendation of the scale and structure of remuneration for senior management, including any bonus arrangements or the award of share options, having due regard to the interests of shareholders and the performance of the Group.

 

The Audit and Risk Committee comprises Mark Ibbotson as Chairman and Alex Hambro (plus whomever they wish to invite to participate, such as the Finance Director and external lead audit partner). This committee meets at least once a year and such other times as the Chairman of the committee shall require. The committee is responsible for making recommendations to the Board on the appointment of auditors and the audit fee and for ensuring that the financial performance of the Group is properly monitored and reported. In addition, the Audit Committee receives and reviews reports from management and the auditors relating to the interim report, the annual report and accounts and the various internal reports on the control systems of the Group.

 

Shareholder Engagement

The Group will seek to engage with shareholders to understand the needs and expectations of all elements of the shareholder base.

 

The Board will communicate with shareholders primarily through the annual report and accounts, as well as through the release of the interim results and other financial or non-financial releases to the market and via the Group's website. Communication in person will also be available via the Company's AGM and also via regular meetings between institutional investors and analysts with the Group's CEO and FD to ensure that the Group's financials and business development strategy is communicated effectively.

 

Stakeholders

The Board believes that its stakeholders (other than its shareholders) are its employees and its customers. In order to understand their needs and expectations, the Group will communicate directly and closely with both its employees and customers to make sure we provide the best service as we can between the former to the latter.

 

The Executive directors will continue to maintain ongoing communications with all stakeholders and thus to adjust strategy or the day-to-day running of the business if required.

 

Share Dealing Code

The Group has adopted and operates a share dealing code governing the share dealings of the directors and all employees with a view to ensuring compliance with the AQSE rules. The directors consider that this share dealing code is appropriate for a company whose shares are admitted to trading on AQSE. Any share transactions which involve PDMRs or directors are notified to the Company's corporate advisor and to the FCA.

 

Annual General Meeting

The Notice of the next Annual General Meeting (AGM) of the Group will be sent to shareholders in August 2025 with all of the details of the forthcoming AGM.

 

 

INDEPENDENT AUDITORS' REPORT TO THE DIRECTORS OF OBERON INVESTMENTS GROUP PLC

 

Opinion

We have audited the financial statements of Oberon Investments Group PLC (the "Parent Company") and its subsidiaries (the "Group") for the year ended 31 March 2025 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated and Parent Company Statement of Financial Position, the Consolidated Statement of Cash Flows, the Consolidated and Parent Company Statements of Changes in Equity and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

·      give a true and fair view of the state of the Group's and of the Parent Company's affairs as at 31 March 2025 and of the Group's loss for the year then ended;

·      have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

·      have been prepared in accordance with the requirements of the Companies Act 2006.

 

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

 

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Our audit procedures to evaluate the directors' assessment of the Group and the Parent Company's ability to continue to adopt the going concern basis of accounting included, but were not limited to:

·     Undertaking an initial assessment at the planning stage of the audit to identify events or conditions that may cast significant doubt on the Group and the Parent's ability to continue as a going concern;

·     Evaluating the methodology used by the directors to assess the Group and the Parent's ability to continue as a going concern;

·    Reviewing the directors' going concern assessment and evaluating the key assumptions used and judgments applied;

·      Testing the model used for Management's going concern assessment which is primarily a base case cash flow forecast. Management's assessment covered the year to 31 July 2026;

·    Management's base case forecasts are based on its normal budget and forecasting process for each of its businesses. We understood and assessed this process including the assumptions used and assessed whether there was adequate support for these assumptions. We also considered the reasonableness of the monthly phasing of cash flows;

·     Using our knowledge from the audit and assessment of previous forecasting accuracy we calculated our own sensitivities to apply to Management's base case cash flow forecasts. We overlaid these on Management's forecasts to arrive at our own view of possible downside scenarios. These downside scenarios were based on various reductions in income and increasing of costs from that forecasted in the base case scenario;

·      Reviewing the liquidity headroom under both the base case and the various downside scenarios to ensure there was sufficient headroom to adopt the going concern basis of accounting;

·    We considered the potential mitigating actions that Management may have available to it to reduce costs, manage cash flows or raise new equity and assessed whether these were within the control of management and possible in the period of the assessment;

·    We assessed the adequacy of disclosures in the Going Concern statement in the Directors' report on page 14 and statements in note 2.2 of the Financial Statements and found these appropriately reflect the key areas of uncertainty identified.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group or Parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.   

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.   

 

Key audit matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the current year and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified.  These matters included those which had the greatest effect on the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

 

Key Audit Matter Description

How the matter was addressed in the audit

Carrying value of Investments of £14.4m and recoverability of £14.4 due from Group companies in the Parent Company's financial statements only

 

 

The Parent Company's Statement of Financial Position as at 31 March 2025 includes a total investment of £14.4m in 100% of the ordinary share capital of Oberon Securities Limited (and its subsidiaries Oberon Investments Limited, Smythe House Limited and Oberon Investment Management Limited). It also includes £14.4m of amounts due from subsidiaries.

 

There is a risk that both the investment and the debtors due from subsidiaries might be overstated within the parent company's financial statements, following the loss in year.

 

The Board concluded that no impairment was required to the carrying value of the investment and the amounts due from subsidiaries, based on its assessment of the 3 year budget and forecasted future cash flows to 31 March 2028, rolled forward for the year ending 31 March 2029, as well as a terminal value calculation.

 

Our audit work considered, but was not restricted to, the following work:

 

•     A review of the assessment made by the Board that there was no impairment in the carrying value of the investment and the amount due from subsidiaries. This was prepared in accordance with its forecast budget performance for the three-year period to 31 March 2028 in various scenarios, using appropriate discount rates.

 

•     The above review included analysis of the different revenue streams of the subsidiaries and forecast performance for the upcoming years. Assumptions applied in these forecasts were tested and corroborated to supporting information. We performed stress testing on the sensitivity of the cash flows

 

•     The terminal value was also reviewed but that was not a key part of the justification of the carrying value not being impaired.

 

•     A review of post year-end business activity.

 

Our work performed on the carrying value of investments and the amount due from subsidiaries in the parent company's financial statements highlighted no material errors.

 

Our application of materiality

We apply the concept of materiality both in planning and performing our audit, in evaluating the effect of misstatements and in forming an option. For the purpose of determining whether the financial statements are free from material misstatement, we define materiality as the magnitude of a misstatement or an omission from the financial statements, or related disclosures, that would make it probable that the judgment of a reasonable person, relying on the information would have been changed or influenced by the misstatement or omission. We also determine a level of performance materiality, which we used to determine the extent of testing need, to reduce to an appropriately low level the risk that the aggregate of uncorrected and undetected misstatement exceeds materiality for the financial statements as a whole.

The materiality for the Group financial statements as a whole was set at £280,000. This was determined with reference to 3% of Group revenue. On the basis of our risk assessment and review of the Group's control environment, performance materiality was set at 75% of materiality, being £210,000. The reporting threshold to the Audit and Risk Committee was set as 5% of materiality, being £14,000. If in our opinion differences below this level warranted reporting on qualitative grounds, these would also be reported.

The materiality for the Parent Company financial statements was set at £280,000. This was determined with reference to 3% of Gross assets but limited to the materiality for the Group financial statements referred to above. On the basis of our risk assessment and review of the Parent Company's control environment, performance materiality was set at 75% of materiality, being £210,000 and the reporting threshold was the same as the Group. The reporting threshold to the Audit Committee was set as 5% of materiality, being £14,000. If in our opinion differences below this level warranted reporting on qualitative grounds, these would also be reported.

An overview of the scope of our audit

Our audit scope included all components of the Group which are all registered companies in the United Kingdom, other than those entities with levels of activity below a clearly trivial threshold when compared to group materiality, which have been provided with a parental guarantee and are claiming exemption from audit. We are comfortable that the level of activity in these components was sufficiently small that they could be excluded from the audit process. 

We performed our audit of the trading subsidiaries of the Group using a turnover based materiality where 3% of turnover was considered to be materiality.

 

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

 

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

·    the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

·   the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the Group and the Parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

·      adequate accounting records have not been kept by the Parent Company; or

·      the Parent Company financial statements are not in agreement with the accounting records and returns; or

·      certain disclosures of directors' remuneration specified by law are not made; or

·      we have not received all the information and explanations we require for our audit.

 

Responsibilities of directors

As explained more fully in the Directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

 

In preparing the financial statements, the directors are responsible for assessing the group's and the Parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the Parent Company or to cease operations, or have no realistic alternative but to do so.

 

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 

 

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud. 

Based on our understanding of the Group and the sector in which it operates, we identified that the principal risks of non-compliance were in respect of laws and regulations related to the Companies Act 2006, relevant FCA regulatory requirements and UK tax legislation, and we considered the extent to which non-compliance might have a material effect on the financial statements. In identifying and assessing risks of material mis-statement in respect to irregularities including non-compliance with laws and regulations, our procedures included but were not limited to:

·     Identifying at the planning stage of our audit whether there were any other laws or regulations the Group was subject to;

·      Assessing Management's revenue recognition policy to ensure it was in line with FRS 102;

·     Inspecting correspondence with the FCA to assess whether any breach of FCA regulations had occurred in the year;

·     Discussions with Management including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;

·      Evaluating management's controls designed to prevent and detect irregularities;

·      Discussions with Management regarding any adverse AQSE complaints

·    Identifying and testing journals, in particular journal entries posted with unusual account combinations, postings by unusual users or with unusual descriptions; and

·      Challenging assumptions and judgements made by management in their critical accounting estimates.

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

 

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

 

Simon Wilks

(Senior Statutory Auditor)                                                                                          

For and on behalf of HaysMac LLP Statutory Auditors                                            

28 July 2025

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 31 MARCH 2025

 

 

 

 

 

 

 

 

 

 

 

Year to

31 March

2025

 

 

Year to

31 March

2024


Notes

£'000

£'000





Turnover

3

9,364

7,577

 

 



Administrative expenses


(13,249)

(10,737)





Loss on value of current asset investments

15

(115)

(107)





 


-------------------------

------------------------

Operating loss

4

(4,000)

(3,267)


 



Interest income & similar income

7

41

90


 



Interest payable

8

(9)

(19)


 



Gain on disposal of stake in associate

14

101

318


 



Share of after-tax results of associate

 

(268)

1


 

-------------------------

-------------------------

Loss before tax

 

 

(4,135)

(2,877)

Tax on loss on ordinary activities

9

-

139

 

Loss for the financial year

 

 

-------------------------

(4,135)

------------------------

(2,738)



============

============

 

Total comprehensive loss for the financial year

 

 

 

(4,135)

 

(2,738)



============

============





Loss attributable to parent company shareholders


(4,135)

(2,800)

Profit attributable to non-controlling interests

 

-

62

 

 

-------------------------

(4,135)

------------------------

(2,738)

 

 

============

============

 

 



Loss per share - basic and diluted (pence)

 

10

(0.62)

(0.49)





 

Turnover and operating loss for the year were derived from continuing operations.

 

The Group has no recognised gains or losses other than the loss for the current year.

 

There was no other comprehensive income in the year (2024: £nil).

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2025

 

 

 


 

 

 


 

31 March

2025

31 March

2024


Notes

£'000

£'000

FIXED ASSETS

 



Intangible fixed assets

11

1,331

1,594

Tangible fixed assets

12

241

232

Investment in associates

14

1,097

364

 

 

 ------------------

-------------------

 

 

2,669

2,190

CURRENT ASSETS

 

 

 

Investments

15

203

151

Debtors

16

3,587

2,936

Cash at bank

17

1,823

2,038


 

-------------------

-------------------


 

5,613

5,125

 

 



CREDITORS: amounts falling due within one year

18

(2,244)

(2,235)


 

------------------------

-------------------

NET CURRENT ASSETS

 

3,369

2,890

 

 

------------------------

--------------------

TOTAL ASSETS LESS CURRENT LIABILITIES

 

6,038

5,080

 

 

------------------------

-------------------

CREDITORS: amounts falling due after one year

 

NET ASSETS

19

(4)

------------------------

6,034

(15)

-------------------

5,065

 

 

============

=========

 

 



REPRESENTED BY:

 



 

 



CAPITAL AND RESERVES

 



Share capital

22

3,710

3,075

Share premium

22

4,795

10,430

Share option reserve

23

376

272

Merger relief reserve

24

11,337

11,337

Reverse acquisition reserve

24

(9,557)

(9,557)

Retained earnings

24

(4,627)

(10,492)

 

 

------------------------

------------------------

TOTAL

 

6,034

5,065

 


============

============

 

COMPANY STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2025

 

 

 


 

 

 


 

31 March

2025

31 March

2024


Notes

£'000

£'000

FIXED ASSETS

 



Investments

13

14,397

  14,397

 

 

-------------------------

-------------------------

 

 

14,397

14,397

CURRENT ASSETS

 



Debtors

16

14,364

9,514

Cash at bank

17

-

-


 

-------------------------

-------------------------


 

14,364

9,514

 

 



CREDITORS: amounts falling due within one year

18

(69)

(55)


 

------------------------

------------------------

NET CURRENT ASSETS

 

14,295

9,459

 

 

-------------------------

-------------------------

TOTAL ASSETS LESS CURRENT LIABILITIES

 

28,692

23,856

 

 

-------------------------

-------------------------

CREDITORS: amounts falling due after one year

 

NET ASSETS

19

-

-------------------------

28,692

-

-------------------------

23,856

 

 

============

============

 

 



CAPITAL AND RESERVES

 



Share capital

22

3,710

3,075

Share premium

22

4,795

10,430

Share option reserve

23

376

272

Merger relief reserve

24

11,337

11,337

Retained earnings

24

8,474

(1,259)

 

 

-------------------------

-------------------------

TOTAL

 

28,692

23,856

 


============

============

 




The parent company, Oberon Investments Group plc, generated a loss of £267,747 in the year to 31 March 2025 (2024: loss of £279,676).

 

CONSOLIDATED STATEMENT OF CASH FLOWS

AS AT 31 MARCH 2025

 

 

 


 

 

 


Note

Year to

31 March

2025

£'000

Year to

31 March

2024

£'000

Cash flows from operating activities




Cash used in operations

27

(4,150)

(3,333)





Net cash outflow from operating activities

 

(4,150)

(3,333)

 




Cash flows from investing activities




Purchase of tangible fixed assets

 

(110)

(83)

Acquisition of subsidiary

 

-

(10)

Investment in associate

 

(808)

-

Purchase of intangible assets

 

-

(13)

Deferred consideration

 

-

(61)

Acquisition of current asset investments

 

(181)

 (48)

Disposal of current asset investments

 

 16

-

Dividends received

 

7

7

Interest paid

 

(9)

(19)

Interest received

 

34

82

 

 

 


 

Net cash used in investing activities

 

(1,051)

(144)


 



Net cash from financing activities

 



Issue of equity

 

5,000

3,095

(Decrease)/increase in borrowings


(14)

5

 


 


 

Net cash generated from financing activities

 

4,986

3,100

 




Net decrease in cash and cash equivalents

 

(215)

(377)

Cash and cash equivalents at the beginning of year

 

2,038

2,415

 

 



Cash and cash equivalents at end of year

 

1,823

2,038

 

 

 


============

==========

 




 

CONSOLIDATED STATEMENT OF ANALYSIS OF NET FUNDS

AS AT 31 MARCH 2025

 

 

 

 

GROUP

 

 

 

 

As at

Change

As at

 

31 Mar'24

in year

31 Mar'25

 

 

 

 

 

£'000

£'000

£'000

Loans

(39)

14

(25)

Cash at bank and in hand

2,038

(215)

1,823


--------------------

--------------------

--------------------

Net funds

1,999

(201)

1,798


==========

==========

==========

 

 

 

 

 

 

As at

Change

As at

 

31 Mar'23

in year

31 Mar'24

 

£'000

£'000

£'000

Loans

(34)

(5)

(39)

Cash at bank and in hand

2,415

(377)

2,038


--------------------

--------------------

--------------------

Net funds

2,381

(382)

1,999


==========

==========

==========

 

 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

AS AT 31 MARCH 2025 AND 31 MARCH 2024


 

 

 

 

 

 


Share

Share

Merger

relief

Reverse acquisition

Option

Retained

Total

 

capital

premium

reserve

reserve

reserve

losses

equity

 

£'000

£'000

£'000

£'000

£'000

£'000

£'000

 








Balance as at 31 March 2023

2,601

7,506

11,337

(9,557)

172

(7,692)

4,366

Issue of shares

474

2,924

-

-

-

-

3,398

Share based charges

-

-

-

-

100

          -                  

100

Loss in the year

 -

-

-

-

-

  (2,800)

(2,800)

Balance as at 31 March 2024

3,075

10,430

11,337

(9,557)

272

(10,492)

5,065

 

 

Issue of shares

635

4,365

-

-

-

-

5,000

Court approved Capital Reduction

-

(10,000)

-

-

-

10,000

-

Share based charges

-

-

-

-

104

          -                  

104

Loss in the year

-

-

-

-

-

(4,135)

(4,135)

Balance as at 31 March 2025

3,710

4,795

11,337

(9,557)

376

(4,627)

6,034

 

 

 

COMPANY STATEMENT OF CHANGES IN EQUITY

AS AT 31 MARCH 2025 AND 31 MARCH 2024

 

Share

capital

Share

premium

Merger relief

reserve

 

Option

reserve

Retained

losses

Total

equity

 

£'000

£'000

£'000

£'000

£'000

£'000

 







Balance as at 31 March 2023

2,601

7,506

11,337

172

(979)

20,638

Issue of shares

474

2,924

-

-

-

3,398

Share based payments in year

-

-

-

100

-

100

Loss for the year

-

-

-

-

(280)

(280)

Balance as at 31 March 2024

3,075

10,430

11,337

272

(1,259)

23,856















Issue of shares

635

4,365

-

-

-

5,000

Court approved Capital Reduction

-

(10,000)

-

-

10,000

-

Share based payments in year

-

-

-

104

-

104

Loss for the year

-

-

-

-

(267)

(267)

Balance as at 31 March 2025

3,710

4,795

11,337

376

8,474

28,692

 

 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDING 31 MARCH 2025

 

GENERAL INFORMATION

The company is a public listed company incorporated and domiciled in England and Wales and listed on the AQSE. The address of its registered office, and its principal trading address, is 6 Duke Street St James's, London, SW1Y 6BN. Its principal activity is the holding company of a financial services group which arranges deals in investments and financial planning.

2.     ACCOUNTING POLICIES

2.1     Basis of preparation

The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102'), Companies Act 2006.


The financial statements have been prepared on the historical cost basis except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.

The financial statements are prepared in sterling, which is the functional currency of the Parent company and the Group. Monetary amounts in these financial statements are rounded to the nearest £'000.

2.2  Going concern

The Group has prepared the financial statements on a going concern basis.  After reviewing the Group and Company's annual budget, business plan and forecasts the directors are satisfied that the Group and the Company have adequate resources to continue to operate for the foreseeable future and for at least twelve months from the date of signing and confirm that the Group and Company are a going concern. The directors are also satisfied that the Group has enough cash resources to meet its Group liquidity requirement (which is an FCA requirement) over the next 3 years.

 

Whilst the Directors acknowledge that the Group has been through a year of difficult market conditions and uncertainty amongst the wider investor community, which resulted in a loss of £4.1m for the year ended 31 March 2025, the cash flow forecasts prepared indicate a reduced cash burn and that the Group has sufficient cash headroom above its regulatory liquidity requirement before taking into account any cost cutting measures or the possibility of a further successful fund raise by the parent company.

The Directors believe the going concern basis is appropriate because (i) the Company has a strong net asset position, (ii) it is a listed company with the ability to raise new funds if required and (iii) it has a 100% subsidiary (Oberon Investments Limited) which has a strong cash position. In addition the directors have reviewed the cash flow forecasts for both the Company and the other companies in the Group, and have concluded that the group has enough cash resources (of currently about £2.5m), which will be made available to the parent company as and when necessary, for it to meet all of its obligations and liabilities as they fall due for at least the next 12 months from the date of approving these financial statements.

2.3  Turnover

Turnover represents amounts earned from stockbroking commissions receivable on executed transactions, account administration charges and fees receivable for the management of investment funds net of VAT.  Turnover from stockbroking is recognised upon settlement of transactions; all other turnover is recognised when the company is contractually entitled to do so.

Turnover from its corporate advisory business is recognised when the company is contractually entitled to do so or when management believes there is a very high degree of certainty over the receipt of such revenues when a transaction is very close to completion. In the prior year, grant income from the CJRS was included in turnover when received. Further turnover is also generated from retainer fees from the Group's corporate clients.

Turnover from its financial planning business represents net revenues from services and commissions receivable, excluding value added tax.  Turnover from membership fees, initial and ongoing advise charges is recognised over the period of subscription or renewal, and commissions receivable on the basis of statement entitlements.

Further turnover is also generated from interest earned on client money balances and revenue from retainer fees from the Group's corporate clients.

 

2.4   Interest income

Interest income is recognised in the Statement of Comprehensive Income using the effective interest method.

 

2.5  Business combinations

Acquisitions of subsidiaries and businesses are accounted for using the purchase method. The cost of the business combination is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquire plus costs directly attributable to the business combination.

Any excess of the cost of the business combination over the acquirer's interest in the net fair value of the identifiable assets and liabilities is recognised as goodwill. If the net fair value of the identifiable assets and liabilities exceeds the cost of the business combination the excess is recognised separately on the face of the consolidated statement of financial position immediately below goodwill.

 

2.6    Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably. This also includes capitalised expenses relating to relevant acquisitions.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives. The useful economic life of the intangible asset is based over a period of ten years.

 

2.7    Goodwill

Goodwill represents the excess of the cost of an acquisition over the interest in the fair value of identifiable assets, liabilities and contingent liabilities acquired. Goodwill is capitalised as an intangible asset. The goodwill is amortised over a period of 10 years on a straight line basis with the expense being recognised in the profit and loss account on an annual basis. The directors believe this is a reasonable period over which to amortise the goodwill associated with the acquisition of the Oberon group of companies - all underpinned by the continuing success of Oberon Investments Limited, given the business has been in existence since 1987 and the value of the business has increased significantly since being acquired in 2017.

 

2.8   Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

 

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as follows:

 

Land and buildings Freehold

4% per annum

Fixtures, fittings & equipment

25% per annum

Computer equipment

16.6% per annum

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss. 

Additions are depreciated as if they were acquired at the beginning of the year at a full year's rate.

 

2.9     Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase

 

2.10  Fixed asset investments

Investments in subsidiaries are accounted for at cost less impairment in the individual financial statements. The directors have assessed the value of the investment in the subsidiary and based on the value of the business as per the recent investments into the parent company (whose only asset is the subsidiary), no impairment charge is required to be made.

Deferred consideration is usually recognised at the time of acquisition, where its value is known with reasonable certainty, and is included in the cost of the fixed asset investment. Where deferred consideration is not initially recognised at the time of acquisition, but subsequently becomes recognised, the cost of the fixed asset investment is increased at that subsequent occasion.

2.11 Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 

2.12 Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 

2.13 Creditors

Short term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method. 

 

2.14 Operating leases

Rentals under operating leases are charged to the profit and loss account on a straight-line basis over the lease term. Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the year until the date the rent is expected to be adjusted to the prevailing market rate

 

2.15 Finance leases

Assets obtained under finance leases are capitalised as tangible fixed assets. Assets are depreciated over the shorter of the lease term and their useful lives.

Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the group. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance elements of the rental payment is charged to the Statement of Comprehensive Income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 

2.16  Pension

The Group operates a defined contribution pension scheme. All contributions are charged to the Statement of Comprehensive Income in the year to which they relate.  The units of the plan are held separately from the Group in independently administered funds.

 

2.17  Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

In accordance with FRS102, deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

 

2.18 Foreign currency

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the report date.  Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction.  Exchange differences are taken to the profit and loss account.

 

2.19 Financial Instruments

The company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments. 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in profit or loss.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

2.20 Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

 

 2.21   Share-based payments

Where share options are awarded to employees, the fair value of the options at the date of grant is charged to the income statement over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted.

 

2.22  Significant judgements and estimates

In applying the Group's accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities and the inputs for the share based payment calculations (as required by Section 26 of FRS102) included in its option pricing model. The option pricing model requires assumptions and estimates over inputs such as the expected volatility of the shares, the expected life of the options, and the risk-free interest rate. The directors' judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognised in the year in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future years, if the revision affects both current and future year.

Intangible assets

Contracts and Goodwill

As described in note 2.6 and note 2.7, contracts and goodwill are recognised at the point of acquisition and have been stated as intangible assets on the balance sheet and are amortised to the income statement over a period of 10 years from the date of acquisition.

Both the value of contracts and goodwill is subject to review for impairment in accordance with FRS 102. The carrying values are written down by the amount of any impairment and the loss is recognised in the profit and loss account in the year in which this occurs.

Having considered the strategic plans and projected future cashflows of acquired contracts primarily in respect of the OIL cash generating unit ("CGU") and to a lesser extent the Smythe House CGU, the directors are confident that no impairment charge is required to either the contracts nor the goodwill recognised in the consolidated balance sheet.

Investments in subsidiaries

 Investments in subsidiaries are stated at cost less any impairment. The Parent Company's Statement of Financial Position as at 31 March 2025 includes a total investment of £14.4m in 100% of the ordinary share capital of Oberon Securities Limited (and its subsidiaries Oberon Investments Limited, Smythe House Limited and Oberon Investment Management Limited). The Directors are satisfied that no impairment is required in the carrying value of investments in subsidiaries.

Intercompany debtors

The parent company is owed £14.36m by its subsidiaries. The directors are confident that this amount is recoverable.

 

2.23  Associates          

An Associate is an entity, being neither a subsidiary nor a joint venture, in which the Group holds an interest and where the Group has significant influence but does not control the entity. The results of Associates are accounted for using the equity method of accounting.

 

3.   Turnover AND SEGMENTAL REPORTING

The directors consider that there is one main operating segment within the business, based on the way the Group is organised and the way the internal management system operates and reports are produced. All of the Group's revenues are generated from activities within the UK.

 

An analysis of the group's turnover is as follows:

Year to

31 Mar

2025

 

Year to

31 Mar

2024



£'000

 

£'000


Investment management income

5,767


5,436


Corporate finance income

2,349


1,619


Financial planning

1,248


522



9,364

 

7,577

 

Investment management income includes interest generated on client money balances.

 






4.   OPERATING LOSS

 

 

 

Year to

31 Mar

2025

 

Year to

31 Mar

2024



 

£'000

 

£'000


The operating loss is stated after charging:

 

 

 

 


Amortisation of intangible assets

11

264


221


Depreciation of tangible assets

12

101


80


Loss on current asset investments

16

(115)


(108)


Loss on disposal of fixed assets


-


(5)


Operating lease rentals and service charge


776


656


 

Auditors' remuneration

 

 

£'000

 

 

£'000


Fees payable to the Group's auditors for the audit of the Group's annual financial statements


104


107


All other services


-


9


 

 





5.   DIRECTORS REMUNERATION

The average number of Directors during the year was 8 (2024: 8).

The Directors and senior managers are considered to be the key management personnel. The total remuneration paid to key management personnel is disclosed in note 29. There are 3 directors of the Company for whom pension contributions are being paid.

 

6.   STAFF COSTS

 

 

Year to

31 Mar

2025

 

Year to

31 Mar

2024

 



£'000

 

£'000

 


Wages and salaries

6,694


4,784

 


Social security costs

890


742

 


Pension costs

112


112

 






 



7,696


5,638

 






 



No.

 

No.

 


The average monthly number of group employees during the year was:

78


75

 


7.   INTEREST RECEIVABLE AND SIMILAR INCOME

 




 

 

 

Year to

31 Mar

2025

 

Year to

31 Mar

2024

 



£'000

 

£'000

 






 


Interest income on the Group's bank balances

34


83

 


Dividends received

7


7

 



41

 

90

 

8.   INTEREST PAYABLE AND SIMILAR EXPENSES




 

 

Year to

31 Mar

2025

 

Year to

31 Mar

2024


£'000

 

£'000

Interest payable

9


19





 

9.   TAXATION



Year to

 

Year to



31 Mar

 

31 Mar



2025

 

2024



£'000

 

£'000

 

Corporation tax - Group income statement





UK corporation tax credit at 25% (2024: 25%)

-


(139)


Deferred tax





Origination and reversal of timing differences

-


-


Tax credit on loss on ordinary activities

 

-

 

(139)

 

A paper with text and numbers AI-generated content may be incorrect.

 

10.        LOSS PER SHARE

The loss per share is based upon the loss of £4,134,867 (2024: loss of £2,799,910) and the weighted average number of ordinary shares in issue for the year of 666,607,725 (2024: 573,970,195).

 

The loss incurred by the Group means that the effect of any outstanding options would be considered anti-dilutive and is ignored for the purposes of the loss per share calculation.

 

11.      INTANGIBLE ASSETS

 


Group

 

Goodwill

 

 

Contracts

 

Capitalised expenditure

 

Totals



 

£'000

 

 

£'000

 

£'000

 

£'000


Cost











At 1 April 2024


1,928



762


69


2,759


On acquisition


-



-


-


-


Disposals


-



-


-


-


At 31 March 2025


1,928

 

 

762

 

69

 

2,759












 

Amortisation











At 1 April 2024


796



361


7


1,165


Amortisation


193



65


6


264


Eliminated on disposals


-



-


-


-


At 31 March 2025

 

989

 

 

426

 

13

 

1,429













Net Book Value











At 31 March 2024


1,132



401


62


1,594


At 31 March 2025

 

939

 

 

336

 

56

 

1,331












In addition to the goodwill shown above, there is goodwill included in the investment in associate of £406k which had a net negative amortisation charge of £2k during the year, comprising £21k of negative goodwill amortisation and £19k of positive goodwill amortisation. The resulting goodwill amortisation charge in the year was £262k.

 

The Company has no intangible assets.

 

12.        TANGIBLE FIXED ASSETS

 

 

 

 

Fixtures, fittings
& equipment

 

Total


Group

 

£'000

 

£'000

 

£'000


 

 

 

 

 

 

 

 

Cost








At 1 April 2024


87


455


542


Additions


84


26


110


Disposals


(3)


-


(3)


At 31 March 2025

 

168

 

481

 

649










Depreciation








At 1 April 2024


76


234


310


Charge for year


31


70


101


Eliminated on disposals


(3)


-


  (3)


At 31 March 2025

 

104

 

304

 

408










Net Book Value








At 1 April 2024


11


221


232


At 31 March 2025

 

64

 

177

 

241

 

The Company has no fixed assets.

 

13.    

FIXED ASSET INVESTMENTS

 

 

 

 

 

 


PARENT COMPANY

 

£'000

 

 


At 1 April 2024

 

14,397

 



Additions

 

-

 



Disposals

 

-

 



At 31 March 2025

 

14,397

 


 

 

SUBSIDIARY UNDERTAKINGS

The following were subsidiary undertakings of Oberon Investments Group plc:

Company Name

Registered Office

Interest

Country of Incorporation

Nature of Business

 





Oberon Securities Ltd
(OSL)

6 Duke Street St James's, London

100%
(direct)

UK

Corporate Advisory and parent of OIL

Oberon Investments Ltd
(OIL)

First floor, 12 Hornsby Square

Southfields Business Park

Basildon, Essex

100%
(indirect)

UK

Broker &
wealth
manager

Smythe House Ltd

6 Duke Street St James's, London

100%
(indirect)

UK

Wealth
 manager

GMC EBT Ltd

6 Duke Street St James's, London

100%
(indirect)

UK

Corporate trustee

Company Name

Registered Office

Interest

Country of Incorporation

Nature of Business

Barnard Nominees Ltd

First floor, 12 Hornsby Square

Southfields Business Park

Basildon, Essex

100%
(indirect)

UK

Dormant

Oberon Investment Management Ltd

6 Duke Street St James's, London

100%
(indirect)

UK

Wealth
 manager

Oberon  Corporate
Finance Ltd

6 Duke Street St James's, London

100%
(indirect)

UK

Dormant

 

The share capital and reserves at 31 March 2025 and the profit and loss for the year ended on that date for the individual subsidiary undertakings were as follows:

 

Company Name

Aggregate of share capital and reserves
£'000

 

 

Profit/(Loss)
£'000

 

 

Oberon Securities Ltd

3,310


(289)

 

 

Oberon Investments Ltd

4,060


(3,187)

 

 

Smythe House Ltd

274


73

 

 

GMC EBT Ltd

8


8

 

 

Barnard Nominees Ltd

-


-

 

 

Oberon Investment Management Ltd

143


82

 

 

Oberon Corporate Finance Limited

-


-

 

 

 

 

14.  INVESTMENT IN ASSOCIATE

During the period from 1 April 2024 to 28 March 2025, the Group made 6 investments in its associate company, Logic Investment Limited, for an aggregate £808k.

 

The investments increased the Group's stake in Logic Investments Limited from 55.47% as at 31 March 2024 to 66.25% as at 28 March 2025.

 

On 31 March 2025 the Group then reduced its holding to 55.21% following the disposal of 11.04% for £320k, resulting in a profit on disposal of £101k.

 

As previously explained in the last year's Financial Statements, despite owning more than 50% of the share capital, the Group does not exercise control over Logic Investments Limited, and is looking to reduce its stake further over time. Therefore, from 28 March 2024, it ceased to account for Logic as a subsidiary and instead this investment is accounted for as an Associate.

A summary of the movement in the associate financial position during the year is shown in the table below:


Share of

Negative

Positive

Total

 

NAV

goodwill

goodwill

 


£'000

£'000

£'000

£'000

As at 31 March 2024

571

(207)

-

364

Adjustment

(75)

-

-

(75)

On acquisitions

601

0

693

1,295

On disposal

(138)

31

(112)

(219)

Share of loss

(268)

-

-

(268)

Amortisation in year

-

21

(19)

2

As at 31 March 2025

691

(155)

561

1,097

 

The adjustment shown in the table above relates to a change in accounting policy in Logic Investments Limited for capitalising software costs.

The NAV of Logic Investments Limited as at 31 March 2025 was £1,251,633.

 

15.  CURRENT ASSET INVESTMENTS

 

 

 

 

 

Group




£'000

 

 

At 1 April 2024




151

 

 

Additions at cost




181

 

 

Sales proceeds




(16)

 

 

Realised gains in year




2

 

 

Unrealised losses in year




(115)

 

 

At 31 March 2025




203

 

 

The investments are warrants or shares in quoted companies taken as part of the Group's fees. Warrants were valued at the date the warrants were issued and then subsequently revalued through the income statement using the Black-Scholes methodology. A 20% liquidity discount was then applied to the resulting valuation, as a conservative estimate, to reflect the relatively illiquid nature of the underlying financial instruments. Shares were valued at their mid-market price at the balance sheet date.

 

 

16. DEBTORS

 

2025

  

2024

 

Group

Company

Group

Company

 

£'000

£'000

£'000

£'000






Trade debtors

462

-

496

-

Rent and other deposits

272

-

74

-

Other debtors

1,142

-

746

-

Prepayments and accrued income

1,711

3

1,620

11

Amounts due from subsidiary undertakings

-

14,361

-

9,503


---------------------

----------------------

---------------------

----------------------


3,587

14,364

2,936

9,514


===========

===========

==========

      ===========

17.   CASH AND CASH EQUIVALENTS

 

 

          2025

    2024

 

 


Group

Company

Group

Company

 

 


£,000

£'000

£'000

£

 

 


 

 

 

 

 

 

  Cash at bank and in hand

1,823

===========

-

===========

2,038

===========

-

===========

 

 






 

 

18.

CREDITORS: amounts falling due within one year

 

2025

  

2024

 

 


 

Group

Company

Group

Company

 

 


 

£'000

£'000

£'000

£'000

 

 







 

 


Trade creditors

532

-

722

1

 

 


Other taxes and social security

226

-

240

-

 

 


Other creditors

95

-

301

-

 

 


Borrowings

21

-

26

-

 

 


Accruals and deferred income

1,370

69

947

53

 

 



---------------------

----------------------

---------------------

----------------------

 

 



2,244

69

2,235

54

 

 



==========

===========

==========

      ===========

 

 







 

19.

CREDITORS: amounts falling in more than one year

 

 

 

 

                   2025

 

                       2024

 

 

Group

Company

Group

Company

 

 

£'000

£'000

£'000

£'000

 






 

Borrowings

4

-

14

-

 


---------------------

----------------------

---------------------

--------------------

 


4

-

14

-

 


===========

===========

==========

      ===========

 

 

 

20. COMMITMENTS UNDER OPERATING LEASES

At 31 March 2025 the Group and Company had future minimum commitments under non-cancellable operating leases as set out below:

 

 

Group

 


     2025


          2024

 

 

 

Land &
Buildings

 

Land & Buildings

 

 

 

 

£'000

 

£'000

 

 

 

 

 

 

 

 


Within one year


471


342



Between one and five years


612


78





-----------------


-----------------





1,083

=========


420

=========


Company

The Company had no commitments under non-cancellable operating leases at the end of either year.

 

 

21. PENSION COMMITMENTS

The Group contributes to a defined contribution scheme. The assets and liabilities of the scheme are held separately from those of the Group. Employer's contributions in respect of the scheme totalled £121,520 (2024: £112,026) during the year and at 31 March 2025 £9,692 (2024: £20,398) remained payable.

 

22. SHARE CAPITAL OF OBERON INVESTMENTS GROUP PLC

 

Movements in share capital and share premium reserves

 

No. of ordinary shares
(NV of 0.5p)

 

Share capital

£

 

Share premium

£

Total as at 1 April 2024

615,086,322


3,075,432


10,430,304

9 August 2024 - Placing @3.5p

61,101,424


305,507


1,833,043

4 September 2024 - Placing @3.5p

10,327,142


51,636


309,814

13 February 2025 - Placing @4.5p

55,555,554


277,778


2,222,222

Capital reduction on 25 March 2025

-


-


(10,000,000)

Total as at 31 March 2025

742,070,442

 

3,710,353

 

4,795,383

 

23. EQUITY SETTLED SHARE OPTION RESERVE

Movements in the number of share options outstanding and their related weighted average exercise prices (WAEP) are as follows:

 

31 March 2025


 

 

2021

 


2019 EMI

     2021 EMI

Unapproved Options

   2022 EMI


Options

WAEP (p)

Options

WAEP (p)

Options

WAEP (p)

Options

WAEP (p)

Outstanding at start of year

39,261,125

0.62

6,914,500

4.00

10,000,000

4.00

5,595,827

5.93

Granted

-

-

-

-

-

-

-

-

Expired/forfeited

-

-

(352,000)

4.00

(6,666,667)

4.00

(550,847)

5.90

Exercised

-

-

-

-

-

-

-

Outstanding at end of year

39,261,125

0.62

6,562,500

4.00

3,333,333

4.00

5,044,980

5.93

Exercisable at end of year

34,405,708

0.71

6,562,500

4.00

3,333,333

4.00

3,363,320

5.93

Weighted average life

4.47

6.35


6.08


7.34


 

 



2023 EMI

       
         2024 EMI

 

2024
               Unapproved options

 

 


Options

WAEP (p)

Options

WAEP (p)

Options

WAEP (p)

Outstanding at start of year

10,917,808

3.65

-

-

-

-

Granted

-

-

31,474,735

3.54

7,142,857

3.50

Expired/forfeited

(2,100,547)

3.65

(2,777,778)

3.60

-

-

Exercised

     (228,311)

-

-

-

-

Outstanding at end of year

8,589,040

3.65

28,696,957

3.54

7,142,857

3.50

Exercisable at end of year

2,863,013

3.65

-

-

-

-

Weighted average life

8.33

9.43


9.33


 

 

31 March 2024


 

 

2021

 


2019 EMI

       2021 EMI

Unapproved Options

2022 EMI


Options

WAEP (p)

Options

WAEP (p)

Options

WAEP (p)

Options

WAEP (p)

Outstanding at start of year

39,261,125

0.62

7,614,500

4.00

10,000,000

4.00

6,104,302

5.93

Granted

-

-

-

-

-

-

-

-

Expired/forfeited

-

-

(700,000)

4.00

-

-

(508,475)

5.93

Exercised

-

-

-

-

-

-

-

Outstanding at end of year

39,261,125

0.62

6,914,500

4.00

10,000,000

4.00

5,595,827

5.93

Exercisable at end of year

31,921,542

0.76

4,608,333

4.00

2,222,222

4.00

1,865,276

5.93

Weighted average life

5.47

7.35


7.08


8.34


 

 


2023 EMI

 


Options

WAEP (p)

Outstanding at start of year

-

-

Granted

11,739,726

3.65

Expired/forfeited

(821,918)

-

Exercised

-

Outstanding at end of year

10,917,808

3.65

Exercisable at end of year

-

-

Weighted average life

9.33

 

The weighted average life represents the weighted average contractual life in years to the expiry date of options outstanding at the end of the year.

The pricing models used to value these options and their inputs are as follows:



2019 EMI

2021 EMI

 

Unapproved

2022 EMI

 



option plan

option plan

 

options

Option plan

 

Pricing model

 

Black Scholes

Black Scholes

 

Black Scholes

Black Scholes

 








 

Date of grant


30/8/19 -

1/7/21


24/4/21

01/08/22

 



27/09/19





 

Share price at grant (p)


0.89 - 0.94

4.0


4.0

5.9 - 6.5

 

Exercise price (p)


0.0 - 0.94

4.0


4.0

5.9 - 6.5

 

Expected volatility


30%

30%


30%

30%

 

Life of option (years)


10

10


10

10

 

Risk-free rate


0.50%

0.50%


0.50%

0.50%

 

Expected dividend yield

N/A


N/A

N/A

N/A



 

 

 

 

 

 

 


2023 EMI

2024 EMI

Unapproved

 



option plan

option plan

options

 

Pricing model

 

Black Scholes

Black Scholes

Black Scholes

 






 

Date of grant


1/7/23

26/7/24 -
13/12/24

31/7/24

 

Share price at grant (p)


3.65

3.5 - 3.6

3.5

 

Exercise price (p)


3.65

3.5 - 3.6

3.5

 

Expected volatility


30%

30%

30%

 

Life of option (years)


10

10

10

 

Risk-free rate


4.3%

4.0%

4.3%

 

Expected dividend yield

         N/A


N/A

       N/A


 

 

The net charge recognised in the period for these option plans was £104k (2024: £100k), increasing the reserve from £272k to £376k.

 

24. RESERVES

Retained earnings

The group's retained earnings reserve consists of accumulated profits and losses of the parent company since incorporation, less any dividends which have been paid, plus any accumulated profits and losses of its subsidiary companies generated from the date of their acquisition, less any dividends which they have paid.

Share premium

The share premium reserve represents the premium paid for share capital in excess of its nominal value.

Share warrant reserve

The share warrant reserve represents the cumulative fair value of warrants which have vested and have been charged through the income statement but have not yet been exercised. Following the exercise of warrants in April 2021, there are no more warrants in issue.

Share option reserve

The share option reserve represents the cumulative fair value of warrants which have vested and have been charged through the income statement but have not yet been exercised.

Merger relief reserve

The merger relief reserve represents the premium for the consideration shares, issued as part of the RTO, over their nominal value.

Reverse acquisition reserve

This represents the impact on equity of the reverse acquisition of Oberon Securities Limited.

25. PROFIT FOR THE FINANCIAL YEAR

The parent company has taken advantage of Section 408 of the Companies Act 2006 and has not included its own profit and loss account in these financial statements.  The Company's loss for the year to 31 March 2025 was £267,747 (2024: loss of £279,676).

26. OFF BALANCE SHEET ARRANGEMENTS                                                                                            

Client free money balances have been recognised off balance sheet. 

At the year end the group held £31,505,388 (2024: £30,441,658) in client free money balances off the balance sheet. 

 

27.   CASH GENERATED FROM OPERATIONS

Group


Year to
 31 March
2025

 

Year to
 31 March
2024

 

 


£'000

 

£'000

 

Loss for the year after tax


(4,135)


(2,738)

 






 

Adjustments for:





 

Finance costs


9


19

 

Investment income


(34)


(83)

 

Dividends received


(7)


(7)

 

Loss on current asset investments


115


 108

Loss on disposal of fixed assets


-


 5

 

Gain on disposal of stake in associate


(101)


 (318)

 

Share of after tax loss in associate


268


(1)

 

Depreciation


101


80

 

Amortisation


264


221

 

Employment related share based charge


104


100

 

Corporation tax credit


-


(139)

 

Movement in working capital





 

Increase in debtors


(652)


(1,346)

 

(Decrease)/increase in creditors


(82)


767

 

Cash used in operations


(4,150)


(3,333)

 






 

28. RELATED PARTY TRANSACTIONS

Group

Remuneration of key management personnel

All directors and certain senior employees who have authority and responsibility for planning, directing and controlling the activities of the company are considered to be key management personnel. The remuneration of key management personnel is as follows.

 


Year to

31 March
2025

 

Year to
31 March
2024

 


£

 

£

Key management personnel remuneration


2,109,319


2,584,786

 

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", not to disclose related party transactions with its wholly owned subsidiaries.

 

29. ULTIMATE CONTROLLING PARTY

The Directors consider that there is no one controlling party who controls the Group.

 

30. CONDITIONAL TRANSACTION

In March 2025 the group entered into a Share Purchase Agreement (SPA) to sell a further 14.83% of Logic Investments Limited (reducing the Group holding to 40.38%) for £430k, conditional on FCA change of control approval. If approval is granted, then the profit on disposal in the consolidated financial statements would be about £135k. This transaction has not been reflected in these accounts because of the conditional nature of the agreement.

31. EVENTS AFTER THE REPORTING PERIOD

None.


 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
NEXPPURUMUPAGBR]]>

View more ...

OBE announcementsAll announcements

Company

  • About
  • News
  • Contact
  • Careers
ISO 27001 Certified

© Aquis Exchange 2025. All rights reserved.

Terms & ConditionsPrivacy PolicyModern Slavery & Human Trafficking Policy
System statusnormal